RECENT POSTS
Thursday, December 6, 2018
Campbell Soup: Looking Behind the Label

Sunday, December 2, 2018
SEC Comment Letters: The Amazon Example

Wednesday, November 28, 2018
Measuring Big Pharma’s Chemical Dependency

Monday, November 26, 2018
Analysts, Can You Relate? A True Story

Monday, November 19, 2018
Digging Up Historical Trend Data: Quest Example

Sunday, November 11, 2018
Cost of Revenue, SG&A: Q3 Update

Monday, November 5, 2018
Lease Accounting: FedEx vs. UPS

Saturday, November 3, 2018
New Email Alerting Powers

Wednesday, October 31, 2018
PTC and Two Tales of Revenue

Tuesday, October 30, 2018
10-K/Q Section Text Change Detection

Sunday, October 28, 2018
Finding Purchase Price Allocation

Sunday, October 21, 2018
Charting Netflix Growth in Three Ways

Wednesday, October 17, 2018
Interesting Data on Interest Income

Thursday, October 11, 2018
The Decline of Sears in Three Charts

Wednesday, October 3, 2018
Buying Revenue At Any Cost...The (Not So) New Strategy For IPOs?

Sunday, September 30, 2018
Campbell Soup Gets Squeezed

Wednesday, September 26, 2018
Exchange Rate Effects on Cash

Monday, September 24, 2018
The Missing Unremitted Foreign Earnings

Tuesday, September 18, 2018
Thoughts on Structured Data

Sunday, September 16, 2018
Calcbench Goes to the Movies

Archive  |  Search:
Chicken Soup for the Analyst’s Soul
Wednesday, July 25, 2018

Odds are you’ve felt down in the dumps from time to time, and perhaps you turned to one of those Chicken Soup for the Soul books — you know, those feel-good collections of inspirational true stories about mothers, fathers, teenagers, veterans, and lots of other demographics.

Well, we happened to read Chicken Soup for the Soul Entertainment Inc.’s financial statements this week, and boy, those folks are probably feeling pretty good this year too.

First we noticed Chicken Soup’s stunning increase in net income, from $781,000 in 2016 to $22.8 million last year. Revenue, however, only rose from $8.12 million to $11 million — a jump of 35 percent, which is good, but nowhere near to explaining the gigantic spike in profit.

So we started looking through the income statement, captured below. The reason is about three-quarters of the page down. Do you see it?

A one-time “gain on bargain purchase” of $24.3 million. A bargain purchase, indeed.

We had to know more, So we flew over to the Interactive Disclosure page and looked up what Chicken Soup had to say under the Business Combinations item. We found that in November 2017, Chicken Soup acquired a company called Screen Media for $5.3 million.

Screen Media is the operator of PopcornFlix.com, a video-on-demand website that fits within Chicken Soup’s broader media empire. Currently offering Breakfast at Tiffany’s, Braveheart, and Death Bed: The Bed That Eats, among other titles. To each their own.

Apparently Screen Media was in debt up to its film reels. The company is privately held, so we don’t know how much debt — but enough debt that its lenders simply wanted the owners to sell the business, which was limping along with falling revenue and operating losses anyway.

Meanwhile, that business of selling video-on-demand does have value, in the form of future revenue streams. So Chicken Soup had a third-party appraiser evaluate the whole operation, and disclosed this:

Under the income-based approach, the third-party appraiser calculated the net present value (“NPV”) of after-tax cash flows as expected from the film library and from Popcornflix. The NPV was added to a terminal or exit value for these assets to obtain estimates of fair value. Based on the fair value of the net assets acquired, the acquisition of Screen Media resulted in a gain on bargain purchase of $24.3 million.

Screen Media, in recent years, had been heavily indebted and their lenders allowed it to seek an acquirer who would pay an agreed-upon amount to such lenders, who were willing to accept a significant reduction in the total indebtedness due. This allowed the Company to acquire Screen Media on a debt-free basis at a significant discount.

So Chicken Soup essentially acquired the business debt free, and turned a $5.3 million purchase into a one-time gain on the income statement of $24.3 million.

Call it Chicken Soup for the Financial Analyst’s Soul — and you can unravel mysteries just like it, easily and clearly, through Calcbench.


FREE Calcbench Premium
Two Week Trial

Research Financial & Accounting Data Like Never Before. More features and try our Excel add-in. Sign up now to try the Premium Suite.