{"text_format":"2","workbook":"xlsx","n_sheets":3,"sheets":["Sheet1","Sheet2","Sheet3"],"not_rendered":{"charts":0,"images":1,"macros":0,"external_links":0,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Sheet1","index":0,"n_rows":25,"n_cols":10,"rows_kept":25,"cut":false,"hidden":false,"merged":[]}
[null,null,"GOOG","GOOG","GOOG",null,"YHOO","AAPL"]
[null,null,"Y","Y","Y",null,"Y","Y",null,"Get Started:"]
[null,null,2013,2012,2011,null,2013,2013,null,"You will need an active Calcbench trial or account to use this sheet. Set your credentials in the ADD-INS tab."]
[{"$nulls":9},"Change any of the values in yellow to your needs. In addition you can copy and paste entire colums to add more companies or time periods."]
["Metric","Calcbench metric",{"$nulls":7},"To explore available data points and add more metrics, go to the ADD-INS tab, and click \"Search Metrics and Create Formulas\""]
["Revenue","revenue",{"$f":"_xll.CalcbenchData($B6,C$1,C$3,C$2)","v":59825000000},{"$f":"_xll.CalcbenchData($B6,D$1,D$3,D$2)","v":50175000000},{"$f":"_xll.CalcbenchData($B6,E$1,E$3,E$2)","v":37905000000},null,{"$f":"_xll.CalcbenchData($B6,G$1,G$3,G$2)","v":4680380000},{"$f":"_xll.CalcbenchData($B6,H$1,H$3,H$2)","v":170910000000},null,"To trace any data point, right click on it and click \"Trace This Data Point\""]
["Operating Income","operatingincome",{"$f":"_xll.CalcbenchData($B7,C$1,C$3,C$2)","v":13966000000},{"$f":"_xll.CalcbenchData($B7,D$1,D$3,D$2)","v":12760000000},{"$f":"_xll.CalcbenchData($B7,E$1,E$3,E$2)","v":11742000000},null,{"$f":"_xll.CalcbenchData($B7,G$1,G$3,G$2)","v":589926000},{"$f":"_xll.CalcbenchData($B7,H$1,H$3,H$2)","v":48999000000},null,"To go to the source SEC filing for any data point, right click on it and click \"Filing as SEC.gov\""]
["Net Income","netincome",{"$f":"_xll.CalcbenchData($B8,C$1,C$3,C$2)","v":12920000000},{"$f":"_xll.CalcbenchData($B8,D$1,D$3,D$2)","v":10737000000},{"$f":"_xll.CalcbenchData($B8,E$1,E$3,E$2)","v":9737000000},null,{"$f":"_xll.CalcbenchData($B8,G$1,G$3,G$2)","v":1366281000},{"$f":"_xll.CalcbenchData($B8,H$1,H$3,H$2)","v":37037000000}]
[]
[]
["Assets","assets",{"$f":"_xll.CalcbenchData($B11,C$1,C$3,C$2)","v":110920000000},{"$f":"_xll.CalcbenchData($B11,D$1,D$3,D$2)","v":93798000000},{"$f":"_xll.CalcbenchData($B11,E$1,E$3,E$2)","v":72574000000},null,{"$f":"_xll.CalcbenchData($B11,G$1,G$3,G$2)","v":16804959000},{"$f":"_xll.CalcbenchData($B11,H$1,H$3,H$2)","v":207000000000}]
["Liabilities","liabilities",{"$f":"_xll.CalcbenchData($B12,C$1,C$3,C$2)","v":23611000000},{"$f":"_xll.CalcbenchData($B12,D$1,D$3,D$2)","v":22083000000},{"$f":"_xll.CalcbenchData($B12,E$1,E$3,E$2)","v":14429000000},null,{"$f":"_xll.CalcbenchData($B12,G$1,G$3,G$2)","v":3674362000},{"$f":"_xll.CalcbenchData($B12,H$1,H$3,H$2)","v":83451000000}]
["Share Holders Equity","stockholdersequity",{"$f":"_xll.CalcbenchData($B13,C$1,C$3,C$2)","v":87309000000},{"$f":"_xll.CalcbenchData($B13,D$1,D$3,D$2)","v":71715000000},{"$f":"_xll.CalcbenchData($B13,E$1,E$3,E$2)","v":58145000000},null,{"$f":"_xll.CalcbenchData($B13,G$1,G$3,G$2)","v":13130597000},{"$f":"_xll.CalcbenchData($B13,H$1,H$3,H$2)","v":123549000000}]
[]
[]
[]
[]
["Searching For Data By XBRL Tag Name","Tag Name"]
["Furniture And Fixtures","FurnitureAndFixturesGross",{"$f":"_xll.CalcbenchXBRLTag($B19,C$1,C$3,C$2)","v":77000000},{"$f":"_xll.CalcbenchXBRLTag($B19,D$1,D$3,D$2)","v":74000000},{"$f":"_xll.CalcbenchXBRLTag($B19,E$1,E$3,E$2)","v":65000000},null,{"$f":"_xll.CalcbenchXBRLTag($B19,G$1,G$3,G$2)","v":{"$error":"#N/A"}},{"$f":"_xll.CalcbenchXBRLTag($B19,H$1,H$3,H$2)","v":{"$error":"#N/A"}},null,"* Companies will use different tags and not have every tag"]
["IPO Proceeds","ProceedsFromIssuanceOfCommonStock ",{"$f":"_xll.CalcbenchXBRLTag($B20,C$1,C$3,C$2)","v":{"$error":"#N/A"}},{"$f":"_xll.CalcbenchXBRLTag($B20,D$1,D$3,D$2)","v":{"$error":"#N/A"}},{"$f":"_xll.CalcbenchXBRLTag($B20,E$1,E$3,E$2)","v":{"$error":"#N/A"}},null,{"$f":"_xll.CalcbenchXBRLTag($B20,G$1,G$3,G$2)","v":353267000},{"$f":"_xll.CalcbenchXBRLTag($B20,H$1,H$3,H$2)","v":530000000}]
[]
[]
[]
["Searching For Text By XBRL Tag Name","Tag Name"]
["Entity Filer Category","entityfilercategory",{"$f":"_xll.CalcbenchXBRLTextTag($B25,C$1,C$3,C$2)","v":"Large Accelerated Filer"},{"$f":"_xll.CalcbenchXBRLTextTag($B25,D$1,D$3,D$2)","v":"Large Accelerated Filer"},{"$f":"_xll.CalcbenchXBRLTextTag($B25,E$1,E$3,E$2)","v":"Large Accelerated Filer"},null,{"$f":"_xll.CalcbenchXBRLTextTag($B25,G$1,G$3,G$2)","v":"Large Accelerated Filer"},{"$f":"_xll.CalcbenchXBRLTextTag($B25,H$1,H$3,H$2)","v":"Large Accelerated Filer"},null,"* Extract Document and Entity Information"]

{"sheet":"Sheet2","index":1,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[]}

{"sheet":"Sheet3","index":2,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[]}