Friday, October 9, 2026

FUEL COST Q3 2025
$2.25 per gal
FUEL COST Q2 2026
$3.66 per gal
FUEL COST Q3 2026
$3.80 per gal

Delta Air Lines ($DAL) roared down the runway of Q3 earnings season today, with revenue up briskly, total costs up even more, and fuel costs specifically up so much you don’t even want to look at the line-item. 

Delta has been the first to file quarterly earnings for several years now, and today’s earnings release did not disappoint. It’s a fascinating glimpse into how a large, complicated business is navigating the economic pressures of today.


We can start with the big numbers. Total revenue for the quarter was $20.2 billion, up 21.1 percent from the year-ago period. Total costs, however, were $18.7 billion, an increase of 25 percent. All of that ultimately led to declines in operating income (down 13.7 percent), net income (down 45.6 percent), and EPS (down 47.2 percent to $1.15).


But nobody is here for the headline numbers, right? We love airlines for all the non-GAAP disclosures they also report, which give us much deeper insight into the firms’ overall performance.


Let’s start with fuel costs. They are, no pun intended, sky-high. Delta’s fuel costs were $4.35 billion for the quarter, an increase of — you may want an air sickness bag here — 69.3 percent. Delta’s average fuel cost per gallon was $3.80, compared to $2.25 one year ago. 


Figure 1, below, tracks average fuel costs for all six major U.S. airlines for the last three years. Right now we only have Delta’s numbers for Q3, although we’ll add the other five airlines as they file their earnings later this month. You can still see, however, that Delta’s average fuel costs are at least not rising as painfully as they were earlier this year.





Perhaps even more important for airline metrics are total revenue per available seat mile (TRASM) and cost per available seat mile (CASM). Those metrics help analysts understand how much money an airline is making per passenger.


Figure 2, below, compares TRASM and CASM at Delta since the start of 2024. The good news is that TRASM (in blue) has exceeded CASM (in red) in every quarter — but look at the sharp upward trend for both lines since the start of this year. That coincides with the war in Iran spiking fuel costs, and the broader but milder inflation we’ve seen everywhere else lately.





So far, Delta seems to have been able to pass along those higher costs to passengers. Total passenger revenue rose 15 percent in Q3 to $15.53 billion. Main cabin ticket revenue specifically rose 12 percent, to $6.8 billion. If you’re a Delta customer, those are numbers to think about next time you’re sitting at the gate waiting for your flight.


But will Delta be able to maintain that continued growth when so many costs and other pressures are bearing down on the flying consumer? 


Well, consider one more metric that Calcbench tracks for you: forward guidance. Delta reported that too, and said it now expects full-year 2026 EPS to land at $5.10 to $5.60, and full year free cash flow of $2.5 billion.


We stared at those numbers for a moment and then quietly clicked on the “See Previous Period” tab to see what Delta’s guidance was three months ago, at the end of Q2. Delta was predicting full-year EPS of $6.50 to $7.50, and full-year free cash flow of at least $3 billion. 


That’s quite a drop in altitude in just three months. One wonders how low those numbers might be come next quarter.


Wednesday, October 7, 2026

Today we return to the issue of corporate debt, and which firms might feel more pressure in 2027 as they try to refinance old debt at today’s higher interest rates. Our previous post last week gave a few suggestions for how analysts can use Calcbench to track such data; now let’s consider a few more examples based on actual corporate disclosures. 

To start, we used our Multi-Company page to pull up the 2025 disclosures of non-financial companies in the S&P 500. We looked at interest expense compared to net income, and charted those companies with the highest ratios of interest expense to net income. Figure 1, below, shows the top 10.


Name Ticker Interest Expense Net Income Ratio
American Airlines Group Inc. AAL $1,716,000,000 $111,000,000 1545.9%
Aes Corp AES $1,407,000,000 $162,000,000 868.5%
Omnicom Group Inc. OMC $263,400,000 $43,700,000 602.7%
Pvh Corp. PVH $94,200,000 $25,300,000 372.3%
Advance Auto Parts AAP $139,000,000 $44,000,000 315.9%
Warner Bros. Discovery WBD $2,085,000,000 $727,000,000 286.8%
Alaska Air Group ALK $272,000,000 $100,000,000 272.0%
Organon & Co. OGN $504,000,000 $187,000,000 269.5%
Genuine Parts Co GPC $163,506,000 $65,945,000 247.9%
Norwegian Cruise Lines Ltd. NCLH $953,506,000 $423,246,000 225.3%


In theory, these companies could face painful consequences if they need to refinance debt at higher interest rates in 2027, because they have little room to maneuver on the net income line. If their interest expense shoots up, net income could evaporate — or the company would need to grow rapidly, cut costs, or both. 


That said, Figure 1 doesn’t take us very far. Analysts next need to know whether a specific company they follow has a specific tranche of debt coming due in 2027, and at what interest rate.


Calcbench subscribers could then pivot to our Disclosures & Footnotes Query page, which tracks all the granular disclosures you’d need to perform company-specific analysis.


For example, Advance Auto Parts ($AAP) is No. 5 on our list, with $139 million in interest expense versus $44 million in net income for 2025. If you then look at the company’s debt disclosure footnote from its 2025 Form 10-K, filed back in February, you’d see that Advanced Auto had $350 million in debt coming due in October 2027 at an interest rate of 1.75 percent. See Figure 2, below.



That $350 million debt tranche due next year could be problematic, because interest rates are likely to be considerably higher than 1.75 percent by next fall. (For comparison purposes, the current Fed Funds rate is 3.88 percent right now.) If Advance Auto has to roll over that debt at higher rates, net income could get pinched.


But that debt disclosure in the 10-K is already eight months old. So we skipped ahead to the company’s second-quarter report, filed on Aug. 20. The debt footnote from that period added an important detail:


During the second quarter of fiscal 2026, the Company entered into a Rule 10b5-1 Repurchase Plan (the "Repurchase Plan") to effect repurchases of outstanding principal amounts of the Company's 1.75% Senior Unsecured Notes due October 1, 2027 (the "2027 Notes") and the 5.95% Senior Unsecured Notes due March 9, 2028 (the "2028 Notes"), subject to certain price and market conditions. During the second quarter ended July 18, 2026, the Company repurchased an aggregate $0.1 million and $29 million of outstanding principal related to the 2027 Notes and 2028 Notes under the Repurchase Plan, respectively.


So Advanced Auto at least has plans to pay down that low-interest rate debt before it comes due in one year’s time, and has made a token ($100,000) payment already. Where will things stand in months to come? We’ll need to wait for Advanced to file its next 10-Q sometime in November and then for future updates in periods after that.

Other Examples

We pinwheeled through a few other firms in our Top 10 list above to see what else they might be disclosing in their own footnotes. For example… 


  • Clothing company PVH Corp. ($PVH) has $709.1 million due in 2027 at a rate of 3.125 percent.

  • Power utility AES Corp. ($AES) has $3.55 billion in debt maturing in 2027, although the company doesn’t disclose exact interest rates for that debt coming due. It reports debt by type (fixed rate bank notes, variable rate bonds, and so forth) with average interest rates per type (which tended to be 5.6 to 9.1 percent).

  • Biotech company Organon ($OGN) reported $8.63 billion in total debt, but none of that amount seems to be due in 2027.

A Few Factors Among Many

Of course, debt load and interest expense are only two among many factors that you might want to include in your analytical picture. For example, a company might be able to avoid the pain of higher interest expense if it can grow its business — but how likely is that for the company you follow, given tariff costs, inflationary pressures, and finicky consumer sentiment? 


Maybe those other factors won’t matter much to net income growth, or maybe they will. You might need to perform other financial analysis to answer those questions, which would then allow you to contemplate interest expense questions more carefully.


Our point is simply that solid financial analysis depends on looking at multiple angles, which in turn depends on pulling together the right data for each of those angles. Calcbench has it; all you need to do is pull it up.


We pulled the schedules of investments from more than 160 business development company filings for fiscal Q2 2026. We then looked for portfolio companies valued between 50% and 70% of cost: names that have lost at least 30% but still carry most of their value. Here's what stood out:

  • Over 200 portfolio companies marked down at least 30%. Together they carry about $10.8 billion at cost, now valued at roughly 60 cents on the dollar, an unrealized loss of about $4.3 billion.
  • The biggest holdings are software. Medallia, Cornerstone OnDemand, Kaseya, Symplr and Barracuda lead the list by cost, each held by eight or more BDCs.
  • 84 of these companies are held by more than one BDC, and the BDCs often disagree. Curia Global's debt is marked at about 9% of cost by one lender and over 80% by others. Medallia's debt ranges from 39% to 51% depending on who holds it.
  • The same company often appears under many names. Kaseya shows up under 14 different names across filers. Getting to a clean company-level view means reconciling all of them first.

The bottom line: the 50–70% band is where the hard valuation calls in private credit are made, and comparing marks across BDCs shows how much those calls vary. All of the underlying data is available at Calcbench, by holding and by BDC, straight from the filings. Have look at the table below for details.



# Portfolio company Cost ($M) Fair value ($M) Mark (FV / cost) Range of BDC marks Held by (click to expand)
1 Medallia, Inc. 1,912.9 967.0 51% 39% – 61%
8 BDCs
  • Onex Direct Lending BDC Fund: 39%
  • Apollo Debt Solutions BDC: 42%
  • Monroe Capital Income Plus: 44%
  • FS KKR Capital: 50%
  • HPS Corporate Lending Fund: 50%
  • Blackstone Secured Lending Fund: 51%
  • Blackstone Private Credit Fund: 51%
  • Antares Private Credit Fund: 61%
2 Cornerstone OnDemand, Inc. 1,074.6 658.8 61% 54% – 74%
9 BDCs
  • Blue Owl Technology Finance: 54%
  • Blue Owl Capital Corp II: 55%
  • Blue Owl Credit Income: 55%
  • Blue Owl Capital: 56%
  • Ares Capital: 64%
  • Onex Direct Lending BDC Fund: 66%
  • Ares Strategic Income Fund: 67%
  • Blackstone Private Credit Fund: 68%
  • Golub Capital Private Credit Fund: 74%
3 Kaseya Inc. 855.2 590.4 69% 58% – 100%
27 BDCs
  • Blue Owl Capital Corp II: 58%
  • Blue Owl Capital: 58%
  • New Mountain Guardian IV BDC: 65%
  • New Mountain Private Credit Fund: 65%
  • New Mountain Finance: 65%
  • Ares Strategic Income Fund: 66%
  • Blue Owl Technology Finance: 67%
  • Blue Owl Technology Income: 67%
  • Blackstone Private Credit Fund: 67%
  • Blue Owl Credit Income: 68%
  • Ares Capital: 69%
  • Barings Private Credit: 77%
  • Franklin BSP Capital: 77%
  • Goldman Sachs Private Credit: 78%
  • BlackRock Private Credit Fund: 78%
  • HPS Corporate Lending Fund: 78%
  • Oaktree Strategic Credit Fund: 81%
  • Oaktree Specialty Lending: 81%
  • Fidelity Private Credit Fund: 81%
  • AB Private Lending Fund: 81%
  • Morgan Stanley Direct Lending Fund: 87%
  • North Haven Private Income Fund: 87%
  • T Series Middle Market Loan Fund: 87%
  • Golub Capital BDC: 95%
  • Golub Capital Direct Lending Unlevered: 99%
  • Golub Capital BDC 4: 99%
  • Golub Capital Direct Lending: 100%
4 Symplr Software, Inc. 471.7 319.1 68% 64% – 82%
11 BDCs
  • AB Private Lending Fund: 64%
  • Ares Capital: 66%
  • BC Partners Lending: 66%
  • Audax Credit BDC: 66%
  • New Mountain Finance: 71%
  • Sixth Street Lending Partners: 73%
  • Sixth Street Specialty Lending: 73%
  • PennantPark Floating Rate Capital: 75%
  • Golub Capital Private Credit Fund: 76%
  • Ares Strategic Income Fund: 79%
  • Golub Capital BDC: 82%
5 Kellermeyer Bergensons Services LLC 440.9 286.7 65% 60% – 70%
3 BDCs
  • BlackRock TCP Capital: 60%
  • FS KKR Capital: 64%
  • Ares Capital: 70%
6 Barracuda Parent, LLC 427.4 246.7 58% 46% – 84%
9 BDCs
  • Audax Credit BDC: 46%
  • Blue Owl Credit Income: 47%
  • Blue Owl Technology Income: 52%
  • Blue Owl Technology Finance: 57%
  • BlackRock Private Credit Fund: 70%
  • Blue Owl Capital: 71%
  • Prospect Capital: 74%
  • Oaktree Specialty Lending: 84%
  • Oaktree Strategic Credit Fund: 84%
7 Curia Global, Inc. 389.8 252.8 65% 9% – 86%
4 BDCs
  • Blackstone Private Credit Fund: 9%
  • Apollo Debt Solutions BDC: 82%
  • Apollo Origination II (Levered) Capital Trust: 86%
  • Apollo Origination II (UL) Capital Trust: 86%
8 Plasma Buyer LLC (PathGroup) 359.6 207.4 58% 51% – 66%
10 BDCs
  • HPS Corporate Lending Fund: 51%
  • Blackstone Private Credit Fund: 59%
  • Blue Owl Capital Corp II: 60%
  • Blue Owl Technology Income: 60%
  • Blue Owl Credit Income: 61%
  • Blue Owl Capital: 61%
  • Golub Capital Direct Lending Unlevered: 65%
  • Golub Capital BDC 4: 65%
  • Golub Capital Direct Lending: 65%
  • Golub Capital BDC: 66%
9 Project Leopard Holdings, Inc. 203.1 127.3 63% 62% – 94%
7 BDCs
  • Varagon Capital: 62%
  • T Series Middle Market Loan Fund: 62%
  • Morgan Stanley Direct Lending Fund: 62%
  • North Haven Private Income Fund: 62%
  • Blackstone Private Credit Fund: 63%
  • BC Partners Lending: 64%
  • Saratoga Investment: 94%
10 UniTek Global Services, Inc. 158.0 108.4 69% 55% – >150%
4 BDCs
  • PennantPark Floating Rate Capital: 55%
  • Main Street Capital: 56%
  • New Mountain Finance: 67%
  • Oxford Square Capital: >150%
11 ATX Networks Corp 151.1 95.8 63% 50% – 64%
2 BDCs
  • Goldman Sachs BDC: 50%
  • FS KKR Capital: 64%
12 Paramount Global Surfaces, Inc. 144.6 81.9 57% 56% – 57%
2 BDCs
  • Blackstone Private Credit Fund: 56%
  • Blackstone Secured Lending Fund: 57%
13 CDK Global (Central Parent LLC) 141.2 86.7 61% 51% – 85%
11 BDCs
  • Blue Owl Technology Income: 51%
  • Vista Credit Strategic Lending: 52%
  • Antares Strategic Credit Fund: 52%
  • First Eagle Private Credit Fund: 52%
  • Antares Private Credit Fund: 52%
  • HPS Corporate Lending Fund: 66%
  • HPS Corporate Capital Solutions Fund: 66%
  • BlackRock Private Credit Fund: 67%
  • Ares Strategic Income Fund: 69%
  • Blackstone Private Credit Fund: 69%
  • Saratoga Investment: 85%
14 Perforce Software, Inc. 139.6 78.2 56% 52% – 61%
9 BDCs
  • New Mountain Guardian IV Income Fund: 52%
  • Antares Private Credit Fund: 52%
  • NMF SLF I: 52%
  • Barings Private Credit: 54%
  • Blue Owl Technology Income: 54%
  • Blue Owl Credit Income: 54%
  • Blackstone Private Credit Fund: 55%
  • Antares Strategic Credit Fund: 57%
  • Vista Credit Strategic Lending: 61%
15 Altice USA CSC Holdings, LLC 139.1 95.2 68% 68%
1 BDC
  • Apollo Debt Solutions BDC: 68%
16 Aventiv Technologies, LLC 135.0 78.6 58% 58% – 101%
3 BDCs
  • Prospect Capital: 58%
  • Prospect Floating Rate & Alternative Income Fund: 100%
  • Steele Creek Capital: 101%
17 Cast & Crew LLC 130.3 83.5 64% 56% – 100%
4 BDCs
  • Sixth Street Lending Partners: 56%
  • Audax Credit BDC: 69%
  • KKR FS Income Trust: 100%
  • KKR FS Income Trust Select: 100%
18 Lionbridge Technologies Inc 110.3 71.8 65% 65%
1 BDC
  • FS KKR Capital: 65%
19 Halo Buyer, Inc. 99.6 50.9 51% 25% – 101%
5 BDCs
  • Blue Owl Technology Income: 25%
  • Blue Owl Technology Finance: 31%
  • Antares Strategic Credit Fund II: 100%
  • PennantPark Investment: 100%
  • PennantPark Floating Rate Capital: 101%
20 BPG Holdings IV Corp 94.2 65.1 69% 57% – 81%
6 BDCs
  • T Series Middle Market Loan Fund: 57%
  • Morgan Stanley Direct Lending Fund: 57%
  • North Haven Private Income Fund: 57%
  • Barings Capital Investment: 81%
  • Barings BDC: 81%
  • Barings Private Credit: 81%
21 Navistar Defense, LLC 79.9 53.6 67% 67%
1 BDC
  • TCW Direct Lending VII: 67%
22 NVTN LLC 78.1 40.4 52% 52%
1 BDC
  • PhenixFIN: 52%
23 Reliant Rehab Hospital Cincinnati LLC 76.9 53.5 70% 70%
1 BDC
  • FS KKR Capital: 70%
24 Avalign Holdings, Inc. 73.4 41.7 57% 57% – 57%
2 BDCs
  • Ares Capital: 57%
  • Ares Strategic Income Fund: 57%
25 New Era Technology LLC 67.8 47.3 70% 55% – 101%
5 BDCs
  • MidCap Financial Investment: 55%
  • Nuveen Churchill Private Capital Income Fund: 59%
  • FS KKR Capital: 74%
  • HPS Corporate Capital Solutions Fund: 101%
  • HPS Corporate Lending Fund: 101%
26 Enstall Group B.V. 67.7 38.3 57% 57%
1 BDC
  • HPS Corporate Lending Fund: 57%
27 Esdec Solar Group B.V. 66.8 41.9 63% 63%
1 BDC
  • Apollo Debt Solutions BDC: 63%
28 Instant Web, LLC 65.6 41.3 63% 63%
1 BDC
  • CION Investment: 63%
29 Kinetic Purchaser, LLC 60.9 36.6 60% 53% – 103%
4 BDCs
  • PennantPark Investment: 53%
  • PennantPark Floating Rate Capital: 55%
  • Trinity Capital: 103%
  • Eagle Point Trinity Senior Secured Lending: 103%
30 Computer Data Source, LLC 58.4 38.7 66% 66% – 66%
2 BDCs
  • Main Street Capital: 66%
  • MSC Income Fund: 66%
31 Horizon Facilities Services, Inc. 57.7 31.7 55% 55%
1 BDC
  • Gladstone Investment: 55%
32 Congruex Group LLC 57.0 37.4 66% 61% – 66%
4 BDCs
  • Steele Creek Capital: 61%
  • MidCap Financial Investment: 66%
  • Apollo Debt Solutions BDC: 66%
  • MidCap Apollo Institutional Private Lending: 66%
33 AMCP Pet Holdings, Inc. 49.3 28.7 58% 56% – 124%
2 BDCs
  • Morgan Stanley Direct Lending Fund: 56%
  • BC Partners Lending: 124%
34 Wineshipping.com LLC 48.2 32.2 67% 64% – 71%
4 BDCs
  • Carlyle Credit Solutions: 64%
  • Carlyle Secured Lending: 67%
  • Golub Capital Direct Lending: 70%
  • Golub Capital BDC: 71%
35 A&R Logistics Holdings, Inc. (Quantix SCS) 47.5 30.5 64% 56% – 66%
3 BDCs
  • Nuveen Churchill Direct Lending: 56%
  • Varagon Capital: 62%
  • Bain Capital Specialty Finance: 66%
36 Wash & Wax Holdings LLC 47.3 25.9 55% 35% – 95%
5 BDCs
  • PennantPark Floating Rate Capital: 35%
  • PennantPark Investment: 35%
  • HPS Corporate Lending Fund: 40%
  • Capital Southwest: 95%
  • Onex Direct Lending BDC Fund: 95%
37 RD Holdco Inc. 47.2 23.7 50% 0% – 75%
2 BDCs
  • SLR Investment: 0%
  • Ares Capital: 75%
38 Titan Fitness, LLC 46.5 30.8 66% 66%
1 BDC
  • Golub Capital BDC: 66%
39 JumpCloud, Inc. 44.5 26.3 59% 59%
1 BDC
  • Blue Owl Technology Finance: 59%
40 BAART Programs, Inc. 44.1 28.3 64% 60% – 83%
3 BDCs
  • Oaktree Specialty Lending: 60%
  • HPS Corporate Lending Fund: 65%
  • Ares Capital: 83%
41 LaserShip, Inc. 43.4 28.7 66% 8% – 71%
3 BDCs
  • Kennedy Lewis Capital: 8%
  • Franklin BSP Capital: 9%
  • T. Rowe Price OHA Select Private Credit Fund: 71%
42 Aesthetics Australia Group Pty Ltd 43.1 28.5 66% 45% – 67%
2 BDCs
  • Barings Private Credit: 45%
  • HPS Corporate Lending Fund: 67%
43 Image International Intermediate Holdco II, LLC 41.9 25.0 60% 51% – 71%
2 BDCs
  • Barings Private Credit: 51%
  • Nuveen Churchill Private Capital Income Fund: 71%
44 LendingPoint LLC 40.7 22.1 54% 54%
1 BDC
  • MidCap Financial Investment: 54%
45 American Soccer Company, Incorporated 39.1 22.6 58% 58% – 58%
2 BDCs
  • Kayne DL 2021: 58%
  • Kayne Anderson BDC: 58%
46 Trademark Global, LLC 37.9 21.9 58% 43% – 62%
3 BDCs
  • TPG Twin Brook Capital Income Fund: 43%
  • Kayne Anderson BDC: 55%
  • CION Investment: 62%
47 Arcserve Cayman Opco LP 37.7 22.5 60% 54% – 68%
2 BDCs
  • WhiteHorse Finance: 54%
  • Monroe Capital Income Plus: 68%
48 American Clinical Solutions LLC 37.6 24.2 64% 64%
1 BDC
  • CION Investment: 64%
49 Applied Composites Holdings, LLC 37.5 24.3 65% 65%
1 BDC
  • Blue Owl Capital: 65%
50 Galaxy Technologies Holdings, Inc. 37.2 25.7 69% 69%
1 BDC
  • Gladstone Investment: 69%
51 Dynata, LLC 37.2 21.6 58% 57% – 58%
2 BDCs
  • PennantPark Investment: 57%
  • PennantPark Floating Rate Capital: 58%
52 OTG Management, LLC 36.0 20.1 56% 56%
1 BDC
  • Oaktree Specialty Lending: 56%
53 OmniGuide Holdings, Inc. 34.1 19.2 56% 56%
1 BDC
  • SLR Investment: 56%
54 Amplity Parent, Inc. 33.8 22.9 68% 66% – 75%
2 BDCs
  • MidCap Financial Investment: 66%
  • Onex Direct Lending BDC Fund: 75%
55 Slogic Holding Corp. 32.6 21.3 65% 65%
1 BDC
  • TCW Direct Lending VII: 65%
56 Specialty Dental Brands 32.1 16.6 52% 43% – 52%
2 BDCs
  • Goldman Sachs BDC: 43%
  • Goldman Sachs Private Credit: 52%
57 JuicePlus Topco, LLC 31.3 19.0 61% 0% – 61%
2 BDCs
  • BlackRock Direct Lending: 0%
  • CION Investment: 61%
58 Managers, Inc. 30.0 18.7 62% 5% – 127%
7 BDCs
  • Franklin BSP Capital: 5%
  • Saratoga Investment: 62%
  • Blackstone Private Credit Fund: 64%
  • Monroe Capital Income Plus: 68%
  • Steele Creek Capital: 70%
  • Stone Point Credit: 127%
  • Barings BDC: n/a
59 MSM Acquisitions, Inc. 28.5 18.4 65% 56% – 75%
3 BDCs
  • Nuveen Churchill Direct Lending: 56%
  • AB Private Credit Investors: 70%
  • BC Partners Lending: 75%
60 Vita Global FinCo Limited 26.6 13.3 50% 50%
1 BDC
  • Apollo Debt Solutions BDC: 50%
61 FPG Intermediate Holdco, LLC 25.3 16.3 65% 40% – 87%
7 BDCs
  • Morgan Stanley Direct Lending Fund: 40%
  • T Series Middle Market Loan Fund: 41%
  • North Haven Private Income Fund: 41%
  • Golub Capital BDC: 75%
  • Golub Capital Direct Lending: 76%
  • Carlyle Secured Lending: 81%
  • Carlyle Credit Solutions: 87%
62 Cornerstone Building Brands, Inc. 25.3 14.8 59% 56% – 65%
4 BDCs
  • Carlyle Credit Solutions: 56%
  • Carlyle Secured Lending: 58%
  • Blackstone Private Credit Fund: 63%
  • Onex Direct Lending BDC Fund: 65%
63 HOP Energy, LLC 25.0 14.9 60% 43% – 94%
2 BDCs
  • TCW Direct Lending VIII: 43%
  • Tcw Specialty Lending Llc: 94%
64 Essence Communications Inc. 24.7 15.8 64% 64%
1 BDC
  • Brightwood Capital Corp I: 64%
65 Circle Internet Services, Inc. 24.2 14.2 59% 59%
1 BDC
  • Blue Owl Technology Finance: 59%
66 TEAM Technologies 23.9 15.0 63% 63%
1 BDC
  • Horizon Technology Finance: 63%
67 Quoizel, LLC 22.8 13.0 57% 57%
1 BDC
  • FS KKR Capital: 57%
68 Demon Holdco Lux Sarl 22.7 13.5 59% 59%
1 BDC
  • HPS Corporate Lending Fund: 59%
69 Adept AG Holdings, LLC 22.7 12.2 54% 54%
1 BDC
  • Monroe Capital Income Plus: 54%
70 FuseFX, LLC 22.3 13.8 62% 62%
1 BDC
  • CION Investment: 62%
71 Limas Commodities House Limited 22.2 14.2 64% 64%
1 BDC
  • TriLinc Global Impact Fund: 64%
72 Strategic Chemical Solutions Corp. 21.1 10.7 51% 51%
1 BDC
  • Prospect Capital: 51%
73 AEC Parent Holdings, Inc. 21.0 13.4 64% 64%
1 BDC
  • Blackstone Private Credit Fund: 64%
74 Moon Valley Nursery of Arizona Retail, LLC 20.8 11.0 53% 53%
1 BDC
  • Ares Capital: 53%
75 TC Signature Holdings, LLC 20.2 13.0 64% 64%
1 BDC
  • T. Rowe Price OHA Select Private Credit Fund: 64%
76 Advanced Barrier Extrusions, LLC 20.1 10.7 53% 53%
1 BDC
  • Stellus Capital Investment: 53%
77 BCC Jetstream Holdings Aviation (Off I), LLC 19.9 13.0 66% 66%
1 BDC
  • Bain Capital Specialty Finance: 66%
78 GoForward, Inc. 18.3 9.2 50% 50%
1 BDC
  • WTI Fund X: 50%
79 Thrill Holdings LLC 18.2 10.4 57% 57%
1 BDC
  • CION Investment: 57%
80 WB Xcel Holdings, LLC 17.7 9.2 52% 52%
1 BDC
  • Gladstone Capital: 52%
81 Magenta Security Holdings, LLC 17.4 12.1 69% 69%
1 BDC
  • Blackstone Private Credit Fund: 69%
82 Home Concepts Acquisition, Inc. 17.3 11.3 66% 66%
1 BDC
  • Gladstone Investment: 66%
83 American Nuts Operations LLC 16.9 11.0 65% 65%
1 BDC
  • Capital Southwest: 65%
84 Urgent DSO LLC 16.7 11.6 69% 69% – 70%
2 BDCs
  • Main Street Capital: 69%
  • MSC Income Fund: 70%
85 SUP Parent Holdings, LLC 16.1 10.6 66% 53% – 95%
3 BDCs
  • TCW Star Direct Lending: 53%
  • TCW Direct Lending VIII: 53%
  • Tcw Specialty Lending Llc: 95%
86 Alacrity Solutions Group LLC 15.9 10.8 68% 68%
1 BDC
  • FS KKR Capital: 68%
87 Clarion Home Services Group, LLC 15.9 9.4 59% 59%
1 BDC
  • Ares Capital: 59%
88 ORL Holdco, Inc. 15.1 8.9 59% 58% – 59%
2 BDCs
  • PennantPark Investment: 58%
  • PennantPark Floating Rate Capital: 59%
89 The Kyjen Company, LLC 15.1 10.0 66% 65% – 67%
2 BDCs
  • Monroe Capital Income Plus: 65%
  • WhiteHorse Finance: 67%
90 Fortra, LLC 14.9 9.9 67% 62% – 77%
2 BDCs
  • Oxford Square Capital: 62%
  • Monroe Capital Income Plus: 77%
91 International Cruise & Excursion Gallery, Inc. 14.8 8.2 55% 50% – 100%
2 BDCs
  • MidCap Financial Investment: 50%
  • Franklin BSP Capital: 100%
92 Volt Bidco, Inc. 14.1 8.4 60% 23% – 102%
5 BDCs
  • Goldman Sachs Private Middle Market Credit II: 23%
  • Goldman Sachs BDC: 23%
  • Monroe Capital Income Plus: 35%
  • Monroe Capital Enhanced Corporate Lending Fund: 93%
  • Horizon Technology Finance: 102%
93 Research Now Group, LLC 13.0 9.1 70% 51% – 73%
4 BDCs
  • BlackRock Private Credit Fund: 51%
  • Prospect Capital: 73%
  • Ares Capital: n/a
  • Capital Southwest: n/a
94 Biolam Group 12.9 7.2 56% 52% – 61%
3 BDCs
  • Barings BDC: 52%
  • Barings Capital Investment: 52%
  • Barings Private Credit: 61%
95 Colonnade Parent Inc. (Naviga) 12.8 7.1 55% 55%
1 BDC
  • MidCap Financial Investment: 55%
96 Tasty Chick'n LLC 12.0 7.4 62% 62%
1 BDC
  • MidCap Financial Investment: 62%
97 HW Acquisition, LLC 12.0 7.4 61% 61%
1 BDC
  • CION Investment: 61%
98 NewsCycle Solutions, Inc. 11.2 6.4 57% 57%
1 BDC
  • CION Investment: 57%
99 Heritage Grocers Group, LLC 11.2 7.6 68% 66% – 68%
2 BDCs
  • Hancock Park Corporate Income: 66%
  • Crestline Lending Solutions: 68%
100 Victor Technology, LLC 10.8 6.0 55% 55%
1 BDC
  • Prospect Capital: 55%
101 Arrowhead Holdco Company 10.5 7.1 68% 68%
1 BDC
  • Apollo Debt Solutions BDC: 68%
102 Marquis Software Solutions Inc 10.2 6.9 68% 68%
1 BDC
  • Silver Capital Holdings: 68%
103 Lessen LLC 10.1 7.0 69% 69%
1 BDC
  • Monroe Capital Income Plus: 69%
104 Covercraft Parent III, Inc. 10.1 6.6 65% 40% – 70%
3 BDCs
  • Nuveen Churchill Direct Lending: 40%
  • Golub Capital Direct Lending: 69%
  • Golub Capital BDC: 70%
105 MPH Acquisition Holdings LLC 10.0 6.9 69% 67% – 101%
2 BDCs
  • Ares Strategic Income Fund: 67%
  • AB Private Lending Fund: 101%
106 Tungsten Automation Corporation 9.3 5.8 63% 63%
1 BDC
  • Oxford Square Capital: 63%
107 Accupac 9.0 5.3 58% 58%
1 BDC
  • Varagon Capital: 58%
108 Simeio Group Holdings, Inc. 9.0 6.2 69% 69%
1 BDC
  • MidCap Financial Investment: 69%
109 SCA Buyer, LLC 8.8 5.6 63% 40% – 93%
2 BDCs
  • AB Private Credit Investors: 40%
  • TPG Twin Brook Capital Income Fund: 93%
110 Munson Buffalo Restaurant Group LLC 8.7 6.0 69% 69%
1 BDC
  • MidCap Financial Investment: 69%
111 Siegel Egg Co., LLC 8.5 5.0 59% 48% – 66%
2 BDCs
  • Kayne DL 2021: 48%
  • Kayne Anderson BDC: 66%
112 U.S. TelePacific Corp. 8.4 5.5 66% 39% – 79%
3 BDCs
  • Capital Southwest: 39%
  • Main Street Capital: 79%
  • MSC Income Fund: 79%
113 BMP Food Service Supply Holdco, LLC 8.0 4.3 53% 53%
1 BDC
  • Rand Capital: 53%
114 New Insight Holdings, Inc. 7.9 5.2 65% 65% – 65%
2 BDCs
  • PennantPark Investment: 65%
  • PennantPark Floating Rate Capital: 65%
115 Naviga Inc. 7.8 4.9 62% 40% – 66%
4 BDCs
  • Golub Capital Direct Lending: 40%
  • Golub Capital BDC: 54%
  • BC Partners Lending: 60%
  • WhiteHorse Finance: 66%
116 USBid Parent, LLC 7.8 4.4 57% 57%
1 BDC
  • Star Mountain Lower Middle-Market Capital: 57%
117 Chicken Soup For The Soul, LLC 7.6 4.7 62% 62%
1 BDC
  • Star Mountain Lower Middle-Market Capital: 62%
118 Eurofins Digital Testing International LUX Holding SARL 7.5 4.9 65% 62% – 70%
3 BDCs
  • Barings Capital Investment: 62%
  • Barings BDC: 63%
  • Barings Private Credit: 70%
119 Join Digital, Inc. 7.5 5.2 70% 70%
1 BDC
  • TriplePoint Private Venture Credit: 70%
120 MoneyGram International Inc. 7.3 4.9 67% 67%
1 BDC
  • Fidelity Private Credit Fund: 67%
121 Dock Brasil Engenharia e Serviços S.A. 7.2 4.8 66% 66%
1 BDC
  • TriLinc Global Impact Fund: 66%
122 American West AWRG Parent LLC 7.2 4.1 56% 56%
1 BDC
  • MidCap Apollo Institutional Private Lending: 56%
123 New Spartech Holdings LLC 6.9 4.1 59% 59% – 59%
2 BDCs
  • Nuveen Churchill Private Capital Income Fund: 59%
  • Nuveen Churchill Direct Lending: 59%
124 Affinity Hospice Intermediate Holdings, LLC 6.5 4.5 68% 68%
1 BDC
  • Nuveen Churchill Direct Lending: 68%
125 Romaine Empire, Inc. 6.5 3.6 56% 56%
1 BDC
  • WTI Fund X: 56%
126 Mitel Networks MLN US Holdco, LLC 6.1 3.1 51% 51%
1 BDC
  • Apollo Debt Solutions BDC: 51%
127 Everest Transportation Systems, LLC 6.1 4.0 65% 65%
1 BDC
  • Capital Southwest: 65%
128 Caerus Midco 2 S.à r.l. 6.0 3.8 63% 63% – 64%
2 BDCs
  • Blackstone Private Credit Fund: 63%
  • Blackstone Secured Lending Fund: 64%
129 TS-MP / MPUSA, LLC (dba Mission) 5.8 3.5 60% 60%
1 BDC
  • Star Mountain Lower Middle-Market Capital: 60%
130 Abzena Holdings, Inc. 5.7 2.9 51% 51%
1 BDC
  • Ares Capital: 51%
131 Premier Roofing L.L.C. 5.1 2.6 52% 52%
1 BDC
  • Monroe Capital Income Plus: 52%
132 Cardenas Merger Sub LLC 4.7 3.0 64% 64%
1 BDC
  • Fidelity Private Credit Fund: 64%
133 Alita Care, LLC 4.6 3.0 65% 65%
1 BDC
  • Ares Capital: 65%
134 Dollfus Mieg Company, Inc. 4.5 2.8 62% 62%
1 BDC
  • Golub Capital BDC: 62%
135 Worldwide Investments and Representations Winrep SA 4.4 2.4 54% 54%
1 BDC
  • TriLinc Global Impact Fund: 54%
136 Team Air Distributing, LLC 4.4 2.4 53% 53% – 54%
3 BDCs
  • Barings Private Credit: 53%
  • Barings BDC: 54%
  • Barings Capital Investment: 54%
137 Yipit, LLC 3.8 2.6 69% 69%
1 BDC
  • Hercules Capital: 69%
138 Innovative FlexPak, LLC 3.7 1.9 51% 51%
1 BDC
  • TPG Twin Brook Capital Income Fund: 51%
139 NextCar Holding Company, Inc 3.7 2.4 65% 50% – 80%
2 BDCs
  • Horizon Technology Finance: 50%
  • Trinity Capital: 80%
140 Mavenform, Inc. 3.5 2.4 69% 69%
1 BDC
  • WTI Fund X: 69%
141 Catawba River Limited 3.5 2.2 63% 63%
1 BDC
  • Barings BDC: 63%
142 HDT Global 3.5 2.4 68% 68%
1 BDC
  • Audax Credit BDC: 68%
143 Endure Digital, Inc. 3.4 2.1 60% 51% – 81%
2 BDCs
  • Saratoga Investment: 51%
  • North Haven Private Income Fund: 81%
144 New Blackboard, LLC 3.4 2.2 65% 64% – 100%
3 BDCs
  • Oaktree Specialty Lending: 64%
  • Oaktree Strategic Credit Fund: 66%
  • North Haven Private Income Fund: 100%
145 Pepper Palace, Inc 3.4 1.8 54% 54%
1 BDC
  • Saratoga Investment: 54%
146 Online Pharmacy Holdings, LLC 3.3 2.0 60% 60%
1 BDC
  • CION Investment: 60%
147 Polychem Acquisition, LLC 3.3 2.3 69% 69%
1 BDC
  • Monroe Capital Income Plus: 69%
148 Mazen Animal Health Inc. 3.1 2.1 69% 69%
1 BDC
  • WTI Fund X: 69%
149 HI LLC (Kernel) 3.1 2.0 66% 66%
1 BDC
  • TriplePoint Private Venture Credit: 66%
150 Polyconcept North America Inc 3.0 2.0 67% 67%
1 BDC
  • FS KKR Capital: 67%
151 NXOF Holdings, Inc. 3.0 2.0 67% 67% – 67%
2 BDCs
  • PennantPark Investment: 67%
  • PennantPark Floating Rate Capital: 67%
152 Lifestyle Intermediate II, LLC 2.9 1.8 63% 63%
1 BDC
  • Barings BDC: 63%
153 Entertainment Partners EP Purchaser, LLC 2.7 1.6 60% 60%
1 BDC
  • Apollo Debt Solutions BDC: 60%
154 Pendulum Therapeutics, Inc. 2.7 1.6 60% 60%
1 BDC
  • Trinity Capital: 60%
155 Serta Simmons Bedding LLC 2.5 1.3 52% 52% – 52%
2 BDCs
  • Barings Capital Investment: 52%
  • Barings BDC: 52%
156 GoTo Group, Inc. 2.5 1.7 67% 67%
1 BDC
  • Saratoga Investment: 67%
157 Sprinklr, Inc. 2.4 1.5 60% 60%
1 BDC
  • Sixth Street Specialty Lending: 60%
158 Advancing Eyecare 2.4 1.6 66% 66%
1 BDC
  • Audax Credit BDC: 66%
159 Southern Graphics Holdings LLC 2.3 1.5 63% 63%
1 BDC
  • HPS Corporate Lending Fund: 63%
160 Sentrics Inc 2.3 1.2 54% 54%
1 BDC
  • Remora Capital: 54%
161 MAYD Group GmbH 2.3 1.2 51% 51%
1 BDC
  • WTI Fund X: 51%
162 Maverick Gaming LLC 2.2 1.4 62% 62%
1 BDC
  • Great Elm Capital: 62%
163 Infogroup Parent Holdings, Inc. 2.2 1.5 69% 69%
1 BDC
  • PennantPark Investment: 69%
164 Black Mountain Sand, LLC 2.2 1.3 60% 60%
1 BDC
  • Franklin BSP Capital: 60%
165 Stretch Zone Franchising, LLC 2.0 1.1 53% 53%
1 BDC
  • Saratoga Investment: 53%
166 Marmoutier Holding B.V. 1.8 1.0 55% 54% – 55%
3 BDCs
  • Barings BDC: 54%
  • Barings Capital Investment: 55%
  • Barings Private Credit: 55%
167 Glass Resource Label Group 1.8 1.2 68% 68%
1 BDC
  • Audax Credit BDC: 68%
168 Datalink, LLC 1.7 1.2 69% 69%
1 BDC
  • BC Partners Lending: 69%
169 Bryte, Inc. 1.7 1.0 59% 59%
1 BDC
  • WTI Fund X: 59%
170 Supplant, Inc. 1.7 1.0 58% 58%
1 BDC
  • WTI Fund X: 58%
171 Kaizen Auto Care, LLC 1.6 1.1 65% 65%
1 BDC
  • TPG Twin Brook Capital Income Fund: 65%
172 Truck Hero 1.6 1.1 67% 67%
1 BDC
  • Audax Credit BDC: 67%
173 JCFV Holdings, LLC 1.5 0.9 55% 55%
1 BDC
  • Star Mountain Lower Middle-Market Capital: 55%
174 Janus Health Technologies, Inc. 1.5 0.8 55% 55%
1 BDC
  • Fidus Investment: 55%
175 Better Life Health, Inc. 1.4 0.9 64% 64%
1 BDC
  • TriplePoint Venture Growth BDC: 64%
176 Buildout, Inc. 1.4 0.8 55% 55%
1 BDC
  • Saratoga Investment: 55%
177 Canopy Growth Corporation 1.3 0.9 68% 68%
1 BDC
  • Chicago Atlantic BDC: 68%
178 Tolemar Acquisition, Inc. 1.3 0.8 60% 60%
1 BDC
  • Hancock Park Corporate Income: 60%
179 FBG Holdings LLC (Foodservices Brand Group) 1.2 0.8 65% 65% – 65%
2 BDCs
  • Nuveen Churchill Private Capital Income Fund: 65%
  • Nuveen Churchill Direct Lending: 65%
180 Material Technologies Corporation 1.1 0.7 64% 64%
1 BDC
  • TriplePoint Private Venture Credit: 64%
181 KCF Puerto Rico, LLC 1.0 0.7 67% 67%
1 BDC
  • MidCap Financial Investment: 67%
182 Bambino Group Holdings, LLC 1.0 0.7 70% 70%
1 BDC
  • Ares Capital: 70%
183 Axiom Space, Inc 1.0 0.7 70% 51% – 111%
2 BDCs
  • Trinity Capital: 51%
  • Horizon Technology Finance: 111%
184 Vibrantz Technologies Inc. 0.9 0.5 53% 53%
1 BDC
  • Barings Private Credit: 53%
185 Sea Link International IRB, Inc. 0.9 0.5 59% 59%
1 BDC
  • Gladstone Capital: 59%
186 Expedition Holdco, LLC 0.9 0.6 69% 69% – 69%
2 BDCs
  • Blackstone Private Credit Fund: 69%
  • Blackstone Secured Lending Fund: 69%
187 Binswanger Holding Corp. 0.9 0.6 69% 69%
1 BDC
  • Capital Southwest: 69%
188 SWF Holdings I Corp 0.8 0.5 65% 65%
1 BDC
  • HPS Corporate Lending Fund: 65%
189 FWS Parent Holdings, LLC 0.8 0.5 66% 66%
1 BDC
  • CION Investment: 66%
190 Profile Holdings I, LP 0.8 0.5 68% 67% – 68%
2 BDCs
  • Carlyle Secured Lending: 67%
  • Carlyle Credit Solutions: 68%
191 Partner Therapeutics, Inc. 0.7 0.5 65% 65%
1 BDC
  • MidCap Financial Investment: 65%
192 Certamen Ventures Inc. 0.6 0.4 67% 67%
1 BDC
  • TriplePoint Private Venture Credit: 67%
193 True Environmental Inc. 0.6 0.4 68% 68%
1 BDC
  • Fidus Investment: 68%
194 RMH Parent LLC 0.6 0.3 54% 54%
1 BDC
  • Kayne Anderson BDC: 54%
195 Openly Holdings Corp. 0.5 0.3 69% 69%
1 BDC
  • Trinity Capital: 69%
196 PSA Holdings, LLC 0.5 0.3 62% 62%
1 BDC
  • Muzinich Corporate Lending Income Fund: 62%
197 Bedford Precision Parts LLC 0.5 0.3 65% 65%
1 BDC
  • Fidus Investment: 65%
198 Credit Sesame, Inc 0.4 0.3 66% 66%
1 BDC
  • Runway Growth Finance: 66%
199 Banner Industries, Inc. 0.4 0.2 61% 61%
1 BDC
  • WhiteHorse Finance: 61%
200 VERO Biotech LLC 0.4 0.2 60% 31% – >150%
2 BDCs
  • Horizon Technology Finance: 31%
  • Monroe Capital Income Plus: >150%
201 Onsight Industries, LLC 0.4 0.3 68% 68%
1 BDC
  • Fidus Investment: 68%
202 DialPad, Inc. 0.3 0.2 59% 59% – 61%
2 BDCs
  • TriplePoint Venture Growth BDC: 59%
  • TriplePoint Private Venture Credit: 61%
203 Trustaff 0.3 0.2 50% 50%
1 BDC
  • Audax Credit BDC: 50%
204 StellPen Holdings, LLC 0.3 0.2 68% 68% – 68%
2 BDCs
  • PennantPark Floating Rate Capital: 68%
  • PennantPark Investment: 68%
205 ACP Flexibles I LP 0.3 0.2 63% 63%
1 BDC
  • Fidelity Private Credit Fund: 63%
206 HBB Parent, LLC (High Bar Brands) 0.3 0.2 64% 64%
1 BDC
  • Nuveen Churchill Direct Lending: 64%
207 Spectrum Science (KLC Fund 1222-CI LP) 0.3 0.2 69% 69%
1 BDC
  • Nuveen Churchill Private Capital Income Fund: 69%
208 Grey Orange International Inc. 0.3 0.2 67% 66% – >150%
4 BDCs
  • TriplePoint Venture Growth BDC: 66%
  • TriplePoint Private Venture Credit: 66%
  • BlackRock TCP Capital: >150%
  • BlackRock Direct Lending: n/a
209 PAI Pharma (PAI Co-Investor FT Aggregator, LLC) 0.3 0.2 66% 65% – 66%
3 BDCs
  • MidCap Apollo Institutional Private Lending: 65%
  • Apollo Debt Solutions BDC: 66%
  • MidCap Financial Investment: 66%
210 Nutpods Holdings, Inc. 0.2 0.2 69% 69% – 69%
2 BDCs
  • Apollo Debt Solutions BDC: 69%
  • MidCap Financial Investment: 69%
211 Careismatic 0.2 0.1 56% 56%
1 BDC
  • Audax Credit BDC: 56%
212 FCA Partners LLC 0.2 0.1 59% 59%
1 BDC
  • Fidelity Private Credit Fund: 59%
213 Eightfold AI Inc. 0.2 0.1 61% 61%
1 BDC
  • TriplePoint Private Venture Credit: 61%
214 Minute Media, Inc 0.1 0.1 66% 66%
1 BDC
  • Runway Growth Finance: 66%
215 Perry Health, Inc. 0.1 0.0 53% 53%
1 BDC
  • TriplePoint Private Venture Credit: 53%
216 Elutia, Inc 0.0 0.0 53% 53%
1 BDC
  • Runway Growth Finance: 53%
217 MolecuLight, Inc 0.0 0.0 52% 52%
1 BDC
  • Runway Growth Finance: 52%
218 Onapsis, Inc. 0.0 0.0 65% 65%
1 BDC
  • Golub Capital BDC: 65%

Source: Calcbench, from BDC schedules of investments (XBRL), fiscal Q2 2026. Includes portfolio companies whose combined fair value across all BDC holders is above 50% and at or below 70% of combined cost. Cost and fair value are summed across every debt and equity position. A BDC's mark blends all of the instruments it holds in the company, so differences between BDCs can reflect different tranches as well as different valuations. Company names are consolidated across filers' naming variations. Excludes funds, co-investment vehicles, CLOs and asset-backed positions.


Cruise and hospitality giant Carnival Corp. ($CCL) delivered a solid earnings report last week, which gives us another opportunity to talk about one of our favorite financial analysis topics here at Calcbench: non-GAAP disclosures!

Carnival discloses several non-GAAP metrics to help analysts understand the company’s operations. Most important are:


  • Passenger cruise days, or “PCDs,” which is the number of cruise passengers on a voyage multiplied by the number of revenue-producing ship operating days for that voyage. PCDs are typically expressed as a number in the millions.

  • Available lower-berth days, or “ALBDs.” This is a standard metric in the cruise industry to measure total possible capacity in a period, and is also measured in millions.

  • Occupancy rate, which is calculated by dividing PCDs into ALBDs. Occupancy rates can be higher than 100 percent in the cruise business because ALBDs assume two berths per cabin, but in practice some cabins have more than two passengers (say, a family cabin with parents and children).

  • Passengers carried, which is pretty self-explanatory and doesn’t even get a fancy acronym.


For example, Figure 1, below, shows passengers carried per quarter from the start of 2023 through Carnival’s fiscal Q3 2026, which ended on Aug. 31. Note the trend-line in red, sloping appreciably upward. 



Unto itself the upward trend is nice to see, but it doesn’t necessarily mean robust growth and healthy consumer demand. Like, maybe Carnival is giving away its tickets at rock-bottom rates or customers are cashing in account credits accumulated during earlier periods. 


But analysts could test those concerns by studying other disclosures that Carnival makes, which Calcbench also keeps at the ready for your analytical adventures. For example, Carnival also reports onboard and other revenue each quarter — that is, the amount of money passengers are spending on food, drinks, and other entertainment while sailing the high seas. Figure 2, below, shows that spending over the same 2023-2026 time frame as passenger count.



So not only is Carnival steadily increasing its passenger count; those passengers are increasing their spending at an even faster rate while onboard. That’s a reassuring signal that Carnival’s business fundamentals are moving in the right direction.


We like to keep tabs on Carnival’s performance because it is such a colorful example of the analysis one can do when you have the right information at your fingertips, ready for processing. 


We could also say the same for airlines (and we will very soon, once Delta Air Lines ($DAL) kicks of Q3 earnings on Oct. 9) because they also report a wide range of disclosures, from passenger loads to average fuel costs to total revenue per seat mile; or the hotel industry, with its “RevPAR” metric for revenue per available room; or the freight industry with its costs per mile shipped; or the entertainment industry with subscriber numbers and average revenue per subscriber.


You get the idea. Companies disclose lots of non-GAAP metrics that provide all sorts of information. Calcbench captures it all and gives you the tools to go nuts with your analysis. 


Sunday, September 27, 2026

Wall Street has been abuzz with concern lately about rising interest rates. The Federal Reserve is raising rates, the mortgage industry is raising rates, and soon enough the corporate debt markets will be looking at higher interest rates too.

So today seems like a good time to remind analysts that Calcbench can help you identify which companies might get squeezed by rising interest rates as those companies refinance their debt — and as always, we have a few examples to show you how it’s done.


For starters, let’s recap the several ways you can find debt disclosures in Calcbench.


One easy launching point is our Multi-Company page. First, select the group of companies you want to research. (We have an entire post dedicated to creating a peer group if you need a refresher.) Once that group is set, choose from any number of debt-related disclosures we include in our Standardized Metrics field on the left-hand side of your screen. Those disclosures include:

  • Total debt

  • Short-, long-, and medium-term debt

  • Floating-rate debt

  • Debt-to-equity ratio

  • Interest payable

  • Interest expense

You can also get a global sense of a company’s debt disclosures using our Segments, Rollforwards & Breakouts page. Start by selecting the specific company you want to research. Then select “Debt Instruments” from the pull-down menu of dataset options  on the left side of the screen.


Lots of information is packed into these results. We give you a list of notes due, the amount, the stated interest rate, the effective rate, and other snippets of information about the date a debt instrument is due.


For example, Figure 1, below, shows what you would see when researching the debt held by Oracle ($ORCL) as of its fiscal 2026 annual report, filed in June:



Right away we can see that Oracle has two tranches of debt coming due in 2027: $2.25 billion due in April, with an effective interest rate of 2.87 percent; and another $2.75 billion due in November, with an effective rate of 3.29 percent


If Oracle decides to roll over that debt into newly issued debt instruments — well, the current federal funds rate is 3.88 percent. Even the most well-heeled corporations are going to pay a higher rate than that, and it assumes the Fed holds rates steady from here forward. Which few people expect the Fed to do.


For just about all the disclosures you see from the Segments page, you can also hold your cursor over the item and then use our world-famous Trace feature to trace that number back to its exact disclosure in the financial statements. For example, if you trace either of those 2027 debt instruments, Calcbench will immediately conjure up the entire table of debt instruments that Oracle discloses in its footnotes. 

Speaking of footnotes… 

If you want to immerse yourself in the most complete picture available of a company’s debt disclosures, you can always use our Disclosures & Footnotes Query page. Simply look up the company you want to research; and in the Notes to the Financial Statements menu on the left of your screen, look for a debt footnote of some kind. 


The exact title of that footnote might vary from one company to the next. Oracle, for example, calls it “Notes Payable and Other Borrowings.” Many other companies use that same phrasing, but not all do; you might also see the footnote listed as “Debt,” “Debt Instruments,” or some other title. Keep your eyes peeled and your mind open, and the data will be in there somewhere.


Figure 2, below, is an example of what you’d typically see in a debt footnote. We pulled Darden Restaurants’ ($DRI) debt footnote included in the company’s 2026 10-K report filed on July 24. 



As you can see, Darden has $500 million in debt coming due next May with a rate of 3.85 percent, plus another $400 million due in October 2027 with a rate of 4.35 percent. Will the company be able to refinance those amounts at comparable rates? Your guess is as good as ours (better, probably; we’re just the data geeks here).


The headline number

The four largest cloud providers now report nearly $2.4 trillion of remaining performance obligations (RPO): revenue under signed contracts that has not yet been recognized. The totals are easy to add up. They are much harder to compare, because each company describes the timing of that backlog in a different way. Before we get into the analysis, at the bottom are the tags and the datapoints that we used to get the data directly out of Calcbench.

Company RPO ($B) As of Scope
Microsoft 684.0 Jun 30, 2026 Company-wide ($678B commercial)
Oracle 664.0 Aug 31, 2026 Company-wide
Alphabet 519.5 Jun 30, 2026 Company-wide ($513.9B Google Cloud)
Amazon 496.0 Jun 30, 2026 Contracts with original terms over one year, primarily AWS

In this post we translate each disclosure into a common unit: the average quarterly revenue implied by the near-term backlog. That number says more about the pipelines than the headline totals do. Meta, the fifth company in our hyperscaler peer group, does not report a comparable backlog.

Four companies, three timing methods

ASC 606 requires companies to disclose when they expect to recognize RPO, but it lets them choose how. The four hyperscalers use three different approaches, and the windows don't match.

Company What the filing says about timing Window
Microsoft Percentage expected in the next 12 months (about 30%), plus a weighted average duration (about 2.3 years for commercial RPO) 12 months
Oracle Percentages by bucket: about 13% in the next 12 months, 37% in months 13 to 36, 34% in months 37 to 60, remainder after (Aug 31, 2026) 12 months
Alphabet “Just over 50%” in the next 24 months 24 months
Amazon Weighted-average remaining life of long-term contracts: 6.4 years None; a life, not a percentage

The definitions differ too. Amazon counts only contracts with original terms over one year. Microsoft splits out a commercial figure. Alphabet splits out Google Cloud. Oracle reports one company-wide number that includes its support contracts.

Translating to a common unit

With some simple algebra, each disclosure can be turned into implied average quarterly revenue from backlog. For the three companies that give a percentage p over a window of X months:

Implied quarterly revenue = (RPO × p ) ÷ ( X / 3)

For Amazon, which gives only a weighted-average remaining life L in years, we take the reciprocal of the life as an implied annual recognition rate:

Implied quarterly revenue = RPO ÷ (4 × L )

Applied to the June 2026 quarter:

  • Microsoft: $684B × 30% ÷ 4 ≈ $51B
  • Alphabet: $519.5B × ~50% ÷ 8 ≈ $32B
  • Amazon: $496B ÷ (4 × 6.4) ≈ $19B
  • Oracle: about $19B, using the RPO and 12-month percentage in its fiscal 2026 10-K (quarter ended May 31, 2026)
Bar chart of implied average quarterly revenue from RPO for Alphabet, Microsoft, Amazon and Oracle, Q1 2024 through Q2 2026, in billions of dollars
Implied average quarterly revenue from RPO, $ billions. Oracle's quarters end in February, May, August and November and are shown against the nearest calendar quarter. “Y” marks each company's fourth quarter.

What the chart shows

Implied quarterly revenue from backlog has grown at all four companies, but the ranking by growth is very different from the ranking by headline RPO.

Alphabet grew fastest. Its implied figure rose roughly fourfold in a year, from about $7B in Q2 2025 to about $32B in Q2 2026. Most of the jump came after Q3 2025. Google Cloud's actual revenue grew 82% over the same period, from $13.6B to $24.8B, so contracted revenue is growing far faster than revenue itself. Part of Alphabet's level reflects its 24-month window, discussed below.

Microsoft is still the largest. At about $51B a quarter, it is well ahead of the others, up roughly 40% from a year earlier. Its RPO includes a large base of Microsoft 365 and other commercial subscriptions, not only cloud infrastructure, so it starts from a higher floor.

Amazon's backlog is getting longer, not just bigger. Amazon's implied figure rose about 60% in a year, far less than its RPO. The reason is the weighted-average remaining life, which stretched from about four years to 6.4 years. The filing points to two large, long contracts: an expansion with OpenAI of $100 billion over 8 years in Q1 2026, and an expansion with Anthropic of more than $100 billion over 10 years in Q2 2026. More backlog is landing further out.

Oracle is accelerating. Its implied figure rose from about $11B to about $19B over the year. Oracle's August 2026 10-Q, filed after the period in the chart, pushes it higher: $664B × 13% ÷ 4 ≈ $21.6B. Against actual revenue of $19.3B in that quarter, coverage rises to about 112%.

How much of a quarter is already contracted

Comparing implied backlog revenue with actual revenue in the same quarter shows how much each business already has under contract. The spread is wide: from under half at AWS to more than 100% at Google Cloud.

Company Implied quarterly revenue from RPO ($B) Actual revenue ($B) Revenue measure Coverage
Google Cloud 32 24.8 Google Cloud revenue , Apr–Jun 2026 ~130%
Oracle 19 19.2 Total revenue , fiscal Q4 FY26 (Mar–May 2026) ~100%
Microsoft 51 90.0 Total revenue , fiscal Q4 FY26 (Apr–Jun 2026) ~57%
AWS 19 42.2 AWS segment revenue , Apr–Jun 2026 ~46%

Google Cloud's coverage above 100% is the clearest sign that these are averages, not forecasts of the next quarter. Its 24-month window reaches deep into a ramp as new capacity comes online. Oracle's contracted book now matches its entire current revenue run rate. AWS sits at the other end: much of its revenue comes from usage outside long-term commitments, and Amazon's RPO counts only contracts with original terms over one year.

Caveats

The implied figures are approximations. Each rests on an assumption that the filings do not let us test directly.

  • Straight-line within the window. Dividing by X /3 spreads revenue evenly across the window. These backlogs are likely back-loaded, so early quarters would be smaller than the average. The longer the window, the bigger the effect, which inflates Alphabet relative to the 12-month companies.
  • Amazon's reciprocal. RPO ÷ weighted-average life assumes contracts recognize straight-line and have similar lengths. When lengths vary, short contracts contribute more to near-term revenue than the average suggests. For example, $100 on a 1-year contract and $100 on a 9-year contract have a 5-year average life, implying $40 in year one; actual year-one revenue is $111. Back-loading pulls the other way, so the net bias can't be signed.
  • Rounding. Percentages are disclosed as “approximately” or “just over.” On Oracle's $664B, one percentage point is worth about $1.7B a quarter. Amazon's life is given to one decimal; 0.1 years moves its implied quarter by about $0.5B.
  • What RPO excludes. RPO leaves out cancellable contracts and pay-as-you-go usage. Oracle also elects the practical expedient to omit certain variable consideration. RPO is a contracted floor, not a revenue forecast.
  • Microsoft's duration is a different measure. The reciprocal of Microsoft's 2.3-year duration is about 43%, well above the roughly 30% it says will be recognized in 12 months. Its duration appears to measure the average timing of recognition rather than remaining contract life, so it can't be used to check the Amazon method.

Getting the data from Calcbench

Every number in this post comes from XBRL-tagged filing data that Calcbench stores. RPO is tagged as RevenueRemainingPerformanceObligation . Where companies tag the timing, the percentages and periods are captured under RevenueRemainingPerformanceObligationPercentage and RevenueRemainingPerformanceObligationExpectedTimingOfSatisfactionPeriod1 , broken out by expected start date.

That means the analysis here isn't limited to five hyperscalers. The same RPO and timing data is available for every filer that reports it, across quarters, in the Calcbench platform and through the API. Narrative disclosures that aren't fully tagged, such as contract descriptions, are searchable in Calcbench's footnote and disclosure text.


 

Third-quarter earnings will start arriving in mid-October, and one issue on analysts’ minds is likely to be fuel costs — which, as anyone who has visited a gas station recently already knows,  have been rising painfully all summer long. 


Trucking and transportation businesses will be among those firms likely to report slower growth, higher costs, or both as a result of increasing fuel costs. For example, just last week J.B. Hunt Transport ($JBHT) warned analysts that Q3 earnings will be 5 to 10 percent below expectations amid ““some of the most radical and abnormal swings” in fuel costs that the company has ever seen.


Calcbench can help analysts understand the effect of those costs (and how companies are trying to stay ahead of that pressure) because many companies in trucking, transportation, and related sectors disclose what they’re paying for fuel, plus any surcharges they’re imposing to pass along those costs to customers. Finding those disclosures is a breeze with Calcbench tools, so let’s consider a few examples. 


First up: JB Hunt. 


It turns out that Hunt has imposed a fuel surcharge for many years. Hunt reports the revenue from those surcharges every quarter, alongside all the other operating revenue it gets excluding fuel surcharges. For example, in Q2 2026, the company reported $2.85 billion in operating revenue and another $641.5 million in fuel surcharge revenue (up 10.8 percent and 83.2 percent, respectively, from the year-ago period). 


But since each of those revenue streams are tagged, one can also use the Calcbench “See Tag History” feature to examine those numbers backward through time. That’s exactly what we did, for quarterly revenue for the last several years. The result is Figure 1, below.



Note the trend lines. Both segments (operating revenue in red, fuel surcharge revenue in blue) have trended down, but operating revenue has declined at a decidedly faster pace than fuel charge revenue.


JB Hunt also reports fuel and fuel taxes as an operating expense. Calcbench lets you pull out that disclosure for individual analysis too. Figure 2, below, shows fuel costs compared to fuel surcharge revenue and the “profit margin” for each quarter, since surcharge revenue far exceeded fuel costs in every quarter. 



Now let’s truck on over to another example.


Knight-Swift


JB Hunt isn’t the only transportation company that discloses fuel items. Knight-Swift Transportation ($KNX) does the same, for both fuel costs and what it calls a “truckload and LTL fuel” surcharge. (LTL means “less than truckload,” a term of art in the industry that means smaller deliveries.)


Figure 3, below, shows how other revenue and fuel surcharge revenue stack up for Knight-Swift.



That’s a very different tale from JB Hunt. Other operating revenue has been rising in the last several years, while fuel surcharge revenue has held essentially flat.


And Figure 4 shows fuel surcharge revenue against fuel costs. As you can see here, in many quarters fuel surcharge revenue was below fuel cost for the same period. 



Looking at all that data, analysts might wonder: Has Knight-Swift been charging too little for fuel surcharges? Has JB Hunt been charging too much? 


Calcbench doesn’t profess to know, but we do have the line-item data that helps you see what’s really going on in the business, so you’ll know which questions to ask.


Friday, September 18, 2026

Today we interrupt our usual attention to corporate earnings data to call out another type of disclosure that institutional investors might also find useful: the pay versus performance data one can use to evaluate CEO compensation.

Companies have been making these disclosures since last year, and the information is readily available in Calcbench through our Disclosures & Footnotes Query page. Look for the “Related Documents” menu on the left side of the screen, open it, and you’ll see an option for “Pay Versus Performance” at the bottom. Click on that choice, and the compensation disclosures will appear for whatever company you’re researching. Figure 1, below, shows the pay disclosures for Walmart ($WMT). 



We had a detailed post on how to find pay-versus-performance disclosures last year, so we won’t rehash all that material now. Instead, we want to highlight some interesting research to show why “PvP” disclosures can be so useful to institutional investors.


Because, according to one analyst who eats and breathes these disclosures, you can tie the effects of CEO pay and stock ownership to future share prices. 


Said analyst is Stephen O’Byrne, who runs Shareholder Value Advisors and is a compensation data guru. O’Byrne has identified two measures of “incentive strength” that tend to drive future stock returns in a positive direction: relative pay risk and initial stock holdings. He also found a third metric, pay premium at peer group average performance, which tends to have a negative effect on future stock returns. O’Byrne mapped out how his analysis works in a recent post on the Harvard Law School Corporate Governance Forum.


O’Byrne’s analysis does have meat on its bones; we published a guest column from him last year comparing the pay packages of Pfizer CEO Albert Bourla and Verizon CEO Hans Vestberg, which concluded that Bourla’s compensation gave him a decidedly greater incentive than Vestberg to push his company’s share price upward — and shortly after we published that analysis, Vestberg was ousted as Verizon CEO. 


PvP data is at the heart of all those calculations. You’d still need to feed that data into some fairly sophisticated models, but information is there (or, more accurate, here in the Calcbench archives). 


Then investors can move beyond the historical use of CEO pay data — to complain that CEOs are overpaid — to do value-added, forward-looking analysis that will improve the value of your investments. That’s the name of the game no matter what the boss is paid.


Earnings quality — the question of how closely a company’s reported profit tracks the actual cash moving through the business — is one of the oldest and most durable ideas in fundamental analysis. When earnings run consistently ahead of cash flow, it’s usually a signal worth investigating further; when the two move together, it’s generally reassuring.

With standardized financial data available through the Calcbench API, the Multi-Company page, or the Excel Add-in, you can construct earnings-quality screens ranging from straightforward to fairly sophisticated — and apply them across the entire market at once!

To illustrate that range, we built two versions ourselves.

Two ways to measure the same idea.

The simple version: cash flow relative to net income. Divide operating cash flow by net income for a given period, and you have a quick, intuitive gut-check. A ratio near 1 is good and normal; a ratio well above or below 1 is worth a second look. 

This ratio is also easy to explain and easy to compute, but easy does not mean it's foolproof. Ratios like this get distorted by ordinary things, such as a company having an unusually small net income in a given quarter, a one-time gain or charge, or seasonal timing. Building this ratio smartly means building in some guardrails, not just dividing two numbers and reading the result uncritically.

The more rigorous version: an accrual ratio.1 Rather than comparing two income-statement-and-cash-flow-statement totals, this approach looks directly at the balance sheet — comparing how a company’s operating assets and liabilities have shifted from one period to the next relative to the size of the company. 

This is a richer, more standard approach in academic and professional earnings-quality research, and it can be built entirely from standardized Calcbench fields. It takes more care to set up correctly — there are more moving pieces, and getting the treatment of items like short-term investments, short-term debt, and deferred taxes right takes some thought — but the payoff is a more complete picture of where a company’s reported earnings and its underlying operations might be diverging.
Quick point: which direction is “good”?

When configured correctly the two measures above point in opposite directions, so it’s worth keeping this straight before looking at the tables below.

  • CFO/Net Income: bigger is usually better. A ratio near or above 1 means earnings are backed by real cash; a number well below 1 or even negative is a caution sign. (An extremely large ratio isn’t extra-good, however; it usually just means net income was unusually small that period.
  • Accrual Ratio: smaller — more negative — is usually better. Numbers closer to zero or negative mean earnings are grounded in cash; higher, more positive numbers mean earnings are increasingly built on non-cash items such as growing receivables or inventory.

What the Data Looks Like

We ran both measures across the S&P 500 (companies in the financial and utility sectors excluded, since their balance sheets don’t lend themselves to this kind of comparison), comparing Q2 2026 to Q2 2025. Below is a look at the 25 companies at each end of the spectrum for both measures.

A Note on How to Read These

Extreme values at either end were capped using standard winsorization, so a handful of companies you’ll see tied at the same number simply hit that cap, rather than coincidentally landing on an identical ratio. And a handful of names that show up here have unusual capital structures (recent spinoffs, large financing activity, or significant in-house lending operation) that can move these ratios for reasons that have little to do with earnings quality. That’s part of our point: a screen like this is a starting point for investigation, not a verdict.

Accrual Ratio — bottom 25 / top 25

RankBottom 25RatioTop 25Ratio
1LITE-0.710DPZ0.607
2VRSN-0.404ECHO0.372
3ZBRA-0.243F0.187
4GEV-0.224TXT0.175
5DASH-0.188LII0.143
6AKAM-0.150BG0.139
7FIX-0.131SBUX0.121
8LYV-0.125PODD0.119
9MRNA-0.120FTV0.115
10CPAY-0.110MCHP0.104
11WDC-0.102CHRW0.102
12GPN-0.094CAT0.099
13VRT-0.094IFF0.095
14MA-0.089ZTS0.093
15VLTO-0.085NVDA0.085
16ON-0.082TYL0.085
17BKNG-0.080ABNB0.083
18LUV-0.080GEN0.079
19KEYS-0.077CVNA0.077
20BR-0.077NTAP0.077
21CAH-0.073XYZ0.076
22NFLX-0.072KO0.075
23CLX-0.071SJM0.070
24NWS-0.069TER0.069
25BA-0.066AXON0.067

CFO / Net Income — bottom 25 / top 25

RankBottom 25CFO / NITop 25CFO / NI
1CRL-3.72*XYZ9.44*
2CRWD-3.72*GPN9.44*
3IP-3.72*J9.44*
4MRK-3.72*SNPS9.44*
5PFE-3.52SW8.69
6F-3.29GEV8.46
7BA-3.19IFF8.27
8FOX-2.71DDOG7.09
9COO-2.35EL6.94
10BDX-2.16CPAY5.84
11WAT-1.48WBD5.69
12TTWO-0.96CCL4.88
13LEN-0.92DASH4.74
14BG-0.83GM4.69
15INTC-0.65BIIB4.60
16NVR-0.64P4.50
17MOS-0.63PNR4.45
18DHI-0.63KDP4.26
19OMC-0.63TSLA4.16
20TRMB-0.51AKAM4.11
21TSN-0.43BBY4.03
22CTVA-0.40EQT3.72
23FSLR-0.34RVTY3.70
24GILD-0.34AMCR2.84
25CDW-0.20GLW2.82

*Tied at the winsorization cap (1st/99th percentile) rather than a coincidental identical value.

The Takeaway

Neither of these measures is meant to be the final word on any single company. We only want to highlight how much analytical range is available directly from Calcbench’s standardized data — everything from a quick, back-of-the-envelope ratio; to a more rigorous, balance-sheet-based model — and that clients can build either one (or something in between) for your own coverage universe, on your own schedule, using the same tools available through the API, Excel, or Multi-Company page.
If you’d like help thinking through a similar screen for your own universe of companies, reach out! We’re at us@calcbench.com and are always happy to walk through an analysis idea with a subscriber.

1 For readers who want the exact construction: the Accrual Ratio here follows the framework introduced by Sloan (1996), adapted for standardized Calcbench fields —
Accrual Ratio = (ΔCurrent Assets − ΔCash − ΔShort-Term Investments − ΔCurrent Liabilities + ΔShort-Term Debt − Depreciation) ÷ Average Total Assets
where each Δ is the year-over-year change (Q2 2026 vs. Q2 2025) and Depreciation is the current period's expense only, not a delta. Some versions of this measure also include a deferred-tax adjustment; we left it out of this run, since deferred-tax detail is disclosed far less consistently in quarterly filings than in annual reports. ↩


Thursday, September 10, 2026

Since our last update, we've added 28 companies to the list, though most of that reflects catching up on research into filings from July and early August rather than new activity. Companies that actually reported in the last week or so include American Eagle Outfitters ($179M), Academy Sports and Outdoors ($83.7M, via a Participation Agreement that pre-sold a portion of its claim to a third-party buyer), Caleres ($55.6M), Destination XL Group ($4.6M), J.Jill ($18.4M), Lovesac ($20.3M), ChargePoint Holdings ($6.1M), and Petco ($6.8M). The total has grown from $19.3 billion across 105 companies to approximately $20.3 billion across 133 companies.

Companies with a quantified IEEPA tariff refund figure identified by Calcbench as of September 10, 2026, listed alphabetically. Total: approximately $20.3 billion. See the main analysis for methodology, sourcing, and the largest recoveries by dollar amount.

Company Ticker Refund Amount
A.K.A. Brands Holding Corp. AKA $23.2M
Abercrombie & Fitch Co. ANF $100M
Academy Sports and Outdoors, Inc. ASO $83.7M
Acushnet Holdings Corp. GOLF $44.5M
Advance Auto Parts, Inc. AAP $26M
Alarm.com Holdings, Inc. ALRM $14.5M
Amazon Com Inc AMZN $640M
Amer Sports, Inc. AS $64.3M
American Eagle Outfitters, Inc. AEO $179M
Apple Inc. AAPL $2.19B
Arhaus, Inc. ARHS $23.8M
Arlo Technologies, Inc. ARLO $8.0M
Astronics Corp ATRO $2.0M
Bath & Body Works, Inc. BBWI $80M
Baxter International Inc. BAX $65M
Best Buy Co., Inc. BBY $34M
BlueLinx Holdings Inc. BXC $7.2M
Boston Scientific Corp BSX $83M
Brunswick Corporation BC $34.3M
Burlington Stores, Inc. BURL $55M
Caleres, Inc. CAL $55.6M
Callaway Golf Co CALY $10.8M
Capri Holdings Ltd CPRI $65M
Cardinal Health Inc CAH $200M
Carters Inc CRI $132M
Caterpillar Inc. CAT $392M
ChargePoint Holdings, Inc. CHPT $6.1M
Columbia Sportswear Co COLM $78M
Corsair Gaming, Inc. CRSR $15.6M
Crane Co CR $18.7M
Cricut, Inc. CRCT $17.9M
Deere & Company DE $382M
Destination XL Group, Inc. DXLG $4.6M
Dick's Sporting Goods, Inc. DKS $59M
Dollar General Corp DG $55.5M
Dollar Tree, Inc. DLTR $369M
Dorman Products, Inc. DORM $98.1M
e.l.f. Beauty, Inc. ELF $51.1M
Emerson Electric Co EMR $82M
Energizer Holdings, Inc. ENR $64.1M
EnerSys ENS $30.9M
Enphase Energy, Inc. ENPH $45.4M
Evolus, Inc. EOLS $1.1M
FedEx Corp FDX $800M
FIGS, Inc. FIGS $20.5M
Floor & Decor Holdings, Inc. fnd $56M
Fluence Energy, Inc. FLNC $57M
Ford Motor Co F $1.30B
Fortive Corp FTV $4.5M
Fortune Brands Innovations, Inc. FBIN $122.1M
Funko, Inc. FNKO $25.4M
GE HealthCare Technologies Inc. GEHC $107M
Generac Holdings Inc. GNRC $89.1M
General Motors Co GM $500M
Hamilton Beach Brands Holding Co HBB $36.5M
Holley Inc. HLLY $10.6M
Honest Company, Inc. HNST $11.9M
HP Inc. HPQ $218M
Hubbell Inc. HUBB $30M
Hyster-Yale, Inc. HY $35M
Ingersoll Rand Inc. IR $10.3M
Interface, Inc. TILE $15.6M
International Flavors & Fragrances Inc. IFF $18M
Intuitive Surgical, Inc. ISRG $35.9M
Ipg Photonics Corp IPGP $4.7M
J.Jill, Inc. JILL $18.4M
Janus International Group, Inc. JBI $0.3M
Keel Infrastructure Corp. KEEL $0.3M
Kohl's Corp KSS $150M
Lci Industries LCII $94.9M
Lifetime Brands, Inc LCUT $40.1M
Lowe's Companies, Inc. LOW $80.9M
lululemon athletica inc. LULU $134.5M
Masco Corp MAS $95M
McCormick & Company, Inc. MKC $30.8M
Medline Inc. MDLN $332M
Mettler-Toledo International Inc. MTD $52M
Moog Inc. MOG $10M
Motorola Solutions, Inc. MSI $60M
Newell Brands Inc. NWL $100M
NIKE, Inc. NKE $986M
NOV Inc. NOV $40M
NovoCure Limited NVCR $4.9M
nVent Electric plc NVT $25.8M
On Holding AG ONON $34.3M
Ouster, Inc. OUST $0.6M
Owens Corning OC $50M
Oxford Industries Inc OXM $42M
Petco Health and Wellness Company, Inc. WOOF $6.8M
Polaris Inc. PII $73.9M
Power Solutions International, Inc. PSIX $22.7M
Purple Innovation, Inc. PRPL $5.3M
PVH Corp. PVH $106.7M
Regal Rexnord Corp RRX $32M
Resideo Technologies, Inc. REZI $27M
Rocky Brands, Inc. RCKY $11.9M
Ross Stores, Inc. ROST $253M
SharkNinja, Inc. SN $24.6M
Solo Brands, Inc. SBDS $9.9M
Solventum Corp SOLV $120M
Sonos, Inc. SONO $23.2M
Spectrum Brands Holdings, Inc. SPB $60.6M
Stanley Black & Decker, Inc. SWK $118M
Steven Madden, Ltd. SHOO $92.1M
T1 Energy Inc. TE $24.4M
Tapestry, Inc. TPR $96.2M
Target Corp TGT $994M
Terex Corp TEX $29M
The Gap, Inc. GAP $512M
The Goodyear Tire & Rubber Company GT $42M
The Home Depot, Inc. HD $730M
The J. M. Smucker Company SJM $115M
The Lovesac Company LOVE $20.3M
The TJX Companies, Inc. TJX $331M
The Walt Disney Company DIS $100M
Titan International, Inc. TWI $6.0M
Trimble Inc. TRMB $13.9M
Under Armour, Inc. UA $101M
United Parcel Service, Inc. UPS $500M
Urban Outfitters, Inc. URBN $95.7M
Valero Energy Corp VLO $51M
Victoria's Secret & Co. VSXY $135M
Visteon Corp VC $35M
Walmart Inc. WMT $2.90B
Warby Parker Inc. WRBY $11.8M
Weyco Group, Inc. WEYS $18.6M
Williams-Sonoma, Inc. WSM $194.6M
Xerox Holdings Corp XRX $105M
Xylem Inc. XYL $4.0M
YETI Holdings, Inc. YETI $42.6M
Zebra Technologies Corp ZBRA $73M
Zimmer Biomet Holdings, Inc. ZBH $77M
Zurn Elkay Water Solutions Corp ZWS $47.6M

Total across 133 companies: approximately $20.3 billion.


Four new companies: Lululemon ($134.5M), PVH ($106.7M), Ross Stores ($253M), Victoria's Secret ($135M) — all filed within the last few days (Sept 1–4).

Companies with a quantified IEEPA tariff refund figure identified by Calcbench as of September 4, 2026, listed alphabetically. Total: approximately $19.3 billion. See the main analysis for methodology, sourcing, and the largest recoveries by dollar amount.

Company Ticker Refund Amount
A.K.A. Brands Holding Corp. AKA $23.2M
Abercrombie & Fitch Co. ANF $100M
Acushnet Holdings Corp. GOLF $44.5M
Advance Auto Parts, Inc. AAP $26M
Alarm.com Holdings, Inc. ALRM $14.5M
Amazon Com Inc AMZN $640M
Amer Sports, Inc. AS $64.3M
Apple Inc. AAPL $2.19B
Arhaus, Inc. ARHS $23.8M
Arlo Technologies, Inc. ARLO $8.0M
Astronics Corp ATRO $2.0M
Bath & Body Works, Inc. BBWI $80M
Best Buy Co., Inc. BBY $34M
BlueLinx Holdings Inc. BXC $7.2M
Boston Scientific Corp BSX $83M
Burlington Stores, Inc. BURL $55M
Callaway Golf Co CALY $10.8M
Capri Holdings Ltd CPRI $65M
Cardinal Health Inc CAH $200M
Carters Inc CRI $132M
Caterpillar Inc. CAT $392M
Columbia Sportswear Co COLM $78M
Crane Co CR $18.7M
Cricut, Inc. CRCT $17.9M
Deere & Company DE $382M
Dick's Sporting Goods, Inc. DKS $59M
Dollar General Corp DG $55.5M
Dollar Tree, Inc. DLTR $369M
Dorman Products, Inc. DORM $98.1M
e.l.f. Beauty, Inc. ELF $51.1M
Emerson Electric Co EMR $82M
EnerSys ENS $30.9M
Enphase Energy, Inc. ENPH $45.4M
Evolus, Inc. EOLS $1.1M
FedEx Corp FDX $800M
Floor & Decor Holdings, Inc. fnd $56M
Fluence Energy, Inc. FLNC $57M
Ford Motor Co F $1.30B
Fortive Corp FTV $4.5M
Fortune Brands Innovations, Inc. FBIN $122.1M
Funko, Inc. FNKO $25.4M
GE HealthCare Technologies Inc. GEHC $107M
Generac Holdings Inc. GNRC $89.1M
General Motors Co GM $500M
Hamilton Beach Brands Holding Co HBB $36.5M
Honest Company, Inc. HNST $11.9M
HP Inc. HPQ $218M
Hubbell Inc. HUBB $30M
Ingersoll Rand Inc. IR $10.3M
International Flavors & Fragrances Inc. IFF $18M
Intuitive Surgical, Inc. ISRG $35.9M
Ipg Photonics Corp IPGP $4.7M
Janus International Group, Inc. JBI $0.3M
Keel Infrastructure Corp. KEEL $0.3M
Kohl's Corp KSS $150M
Lci Industries LCII $94.9M
Lifetime Brands, Inc LCUT $40.1M
Lowe's Companies, Inc. LOW $80.9M
lululemon athletica inc. LULU $134.5M
Masco Corp MAS $95M
McCormick & Company, Inc. MKC $30.8M
Medline Inc. MDLN $332M
Motorola Solutions, Inc. MSI $60M
Newell Brands Inc. NWL $100M
NIKE, Inc. NKE $986M
nVent Electric plc NVT $25.8M
On Holding AG ONON $34.3M
Ouster, Inc. OUST $0.6M
Owens Corning OC $50M
Oxford Industries Inc OXM $42M
Polaris Inc. PII $73.9M
Power Solutions International, Inc. PSIX $22.7M
PVH Corp. PVH $106.7M
Regal Rexnord Corp RRX $32M
Resideo Technologies, Inc. REZI $27M
Ross Stores, Inc. ROST $253M
Solo Brands, Inc. SBDS $9.9M
Solventum Corp SOLV $120M
Spectrum Brands Holdings, Inc. SPB $60.6M
Stanley Black & Decker, Inc. SWK $118M
Steven Madden, Ltd. SHOO $92.1M
T1 Energy Inc. TE $24.4M
Tapestry, Inc. TPR $96.2M
Target Corp TGT $994M
Terex Corp TEX $29M
The Gap, Inc. GAP $512M
The Home Depot, Inc. HD $730M
The J. M. Smucker Company SJM $115M
The TJX Companies, Inc. TJX $331M
Trimble Inc. TRMB $13.9M
Under Armour, Inc. UA $101M
United Parcel Service, Inc. UPS $500M
Urban Outfitters, Inc. URBN $95.7M
Valero Energy Corp VLO $51M
Victoria's Secret & Co. VSXY $135M
Visteon Corp VC $35M
Walmart Inc. WMT $2.90B
Warby Parker Inc. WRBY $11.8M
Williams-Sonoma, Inc. WSM $194.6M
Xerox Holdings Corp XRX $105M
Xylem Inc. XYL $4.0M
YETI Holdings, Inc. YETI $42.6M
Zebra Technologies Corp ZBRA $73M
Zimmer Biomet Holdings, Inc. ZBH $77M
Zurn Elkay Water Solutions Corp ZWS $47.6M

Total across 105 companies: approximately $19.3 billion.


Following Friday's post about Tariff refunds and all the gory details, we thought we would publish the full list of firms that we have found with tariff refunds to date.  

We may have missed some firms, but this is a solid list.  And we will continue to add to it.  Enjoy!



Full List: 101 Companies Disclosing IEEPA Tariff Refunds (Alphabetical)

Companies with a quantified IEEPA tariff refund figure identified by Calcbench as of August 28, 2026, listed alphabetically. Total: approximately $18.7 billion. See the main analysis for methodology, sourcing, and the ten largest recoveries by dollar amount.

Company Ticker Refund Amount
A.K.A. Brands Holding Corp. AKA $23.2M
Abercrombie & Fitch Co. ANF $100M
Acushnet Holdings Corp. GOLF $44.5M
Advance Auto Parts, Inc. AAP $26M
Alarm.com Holdings, Inc. ALRM $14.5M
Amazon Com Inc AMZN $640M
Amer Sports, Inc. AS $64.3M
Apple Inc. AAPL $2.19B
Arhaus, Inc. ARHS $23.8M
Arlo Technologies, Inc. ARLO $8.0M
Astronics Corp ATRO $2.0M
Bath & Body Works, Inc. BBWI $80M
Best Buy Co., Inc. BBY $34M
BlueLinx Holdings Inc. BXC $7.2M
Boston Scientific Corp BSX $83M
Burlington Stores, Inc. BURL $55M
Callaway Golf Co CALY $10.8M
Capri Holdings Ltd CPRI $65M
Cardinal Health Inc CAH $200M
Carters Inc CRI $132M
Caterpillar Inc. CAT $392M
Columbia Sportswear Co COLM $78M
Crane Co CR $18.7M
Cricut, Inc. CRCT $17.9M
Deere & Company DE $382M
Dick's Sporting Goods, Inc. DKS $59M
Dollar General Corp DG $55.5M
Dollar Tree, Inc. DLTR $369M
Dorman Products, Inc. DORM $98.1M
e.l.f. Beauty, Inc. ELF $51.1M
Emerson Electric Co EMR $82M
EnerSys ENS $30.9M
Enphase Energy, Inc. ENPH $45.4M
Evolus, Inc. EOLS $1.1M
FedEx Corp FDX $800M
Floor & Decor Holdings, Inc. fnd $56M
Fluence Energy, Inc. FLNC $57M
Ford Motor Co F $1.30B
Fortive Corp FTV $4.5M
Fortune Brands Innovations, Inc. FBIN $122.1M
Funko, Inc. FNKO $25.4M
GE HealthCare Technologies Inc. GEHC $107M
Generac Holdings Inc. GNRC $89.1M
General Motors Co GM $500M
Hamilton Beach Brands Holding Co HBB $36.5M
Honest Company, Inc. HNST $11.9M
HP Inc. HPQ $218M
Hubbell Inc. HUBB $30M
Ingersoll Rand Inc. IR $10.3M
International Flavors & Fragrances Inc. IFF $18M
Intuitive Surgical, Inc. ISRG $35.9M
Ipg Photonics Corp IPGP $4.7M
Janus International Group, Inc. JBI $0.3M
Keel Infrastructure Corp. KEEL $0.3M
Kohl's Corp KSS $150M
Lci Industries LCII $94.9M
Lifetime Brands, Inc LCUT $40.1M
Lowe's Companies, Inc. LOW $80.9M
Masco Corp MAS $95M
McCormick & Company, Inc. MKC $30.8M
Medline Inc. MDLN $332M
Motorola Solutions, Inc. MSI $60M
Newell Brands Inc. NWL $100M
NIKE, Inc. NKE $986M
nVent Electric plc NVT $25.8M
On Holding AG ONON $34.3M
Ouster, Inc. OUST $0.6M
Owens Corning OC $50M
Oxford Industries Inc OXM $25M
Polaris Inc. PII $73.9M
Power Solutions International, Inc. PSIX $22.7M
Regal Rexnord Corp RRX $32M
Resideo Technologies, Inc. REZI $27M
Solo Brands, Inc. SBDS $9.9M
Solventum Corp SOLV $120M
Spectrum Brands Holdings, Inc. SPB $60.6M
Stanley Black & Decker, Inc. SWK $118M
Steven Madden, Ltd. SHOO $92.1M
T1 Energy Inc. TE $24.4M
Tapestry, Inc. TPR $96.2M
Target Corp TGT $994M
Terex Corp TEX $29M
The Gap, Inc. GAP $512M
The Home Depot, Inc. HD $730M
The J. M. Smucker Company SJM $115M
The TJX Companies, Inc. TJX $331M
Trimble Inc. TRMB $13.9M
Under Armour, Inc. UA $101M
United Parcel Service, Inc. UPS $500M
Urban Outfitters, Inc. URBN $95.7M
Valero Energy Corp VLO $51M
Visteon Corp VC $35M
Walmart Inc. WMT $2.90B
Warby Parker Inc. WRBY $11.8M
Williams-Sonoma, Inc. WSM $194.6M
Xerox Holdings Corp XRX $105M
Xylem Inc. XYL $4.0M
YETI Holdings, Inc. YETI $42.6M
Zebra Technologies Corp ZBRA $73M
Zimmer Biomet Holdings, Inc. ZBH $77M
Zurn Elkay Water Solutions Corp ZWS $47.6M

Total across 101 companies: approximately $18.7 billion.


Figures reflect filings and disclosures identified as of August 28, 2026.

Following the invalidation of tariffs imposed under the International Emergency Economic Powers Act (IEEPA) earlier this year, public companies have begun reporting significant tariff refunds, expected recoveries, approved claims and refund receivables.

Calcbench has identified approximately $18.7 billion of gross tariff refunds across 101 public companies . The 11 largest company-specific amounts identified so far account for approximately $12.1 billion of the total, and they’re listed in the table below. (Normally we would do a top 10 list, but UPS and General Motors are tied at $500 million each, so we are treating the group as 11 rather than cutting them off at 10.)

Company Ticker Gross refund or recovery How disclosed
Walmart WMT $2.9 billion**** Spoken disclosure (Q2 FY27 earnings call)
Apple AAPL $2.19 billion* Narrative and earnings disclosure
Ford Motor F $1.30 billion Narrative disclosure
Target TGT $994 million Narrative disclosure (MD&A operating metrics footnote)
Nike NKE $986 million Company-specific XBRL extension
FedEx FDX $800 million Company-specific XBRL extension
Home Depot HD $730 million Narrative disclosure
Amazon AMZN $640 million FASB-taxonomy XBRL fact and dimension
The Gap GAP $512 million Narrative disclosure
UPS UPS $500 million Company-specific XBRL extension
General Motors GM $500 million** Narrative disclosure

The distribution is notably top-heavy. The 11 companies in the table above represent roughly 65 percent of the $18.7 billion we’ve identified across the whole 101 firms in our sample group; and the five largest account for 45 percent. 

That concentration rhymes with a broader pattern visible across many parts of today’s marketplace: a relatively small number of very large companies often account for a disproportionate share of the aggregate dollars.

* Apple's tariff-refund impact was disclosed in its fiscal Q3 2026 earnings press release, not in the 10-Q. The company reported quarterly revenue of $109.4 billion and gross margin of 50.1%, including a favorable impact of approximately two percentage points from tariff refunds, and diluted EPS of $2.02, including a $0.11 favorable impact from tariff refunds. Applying the gross-margin effect to quarterly revenue produces an estimated gross recovery of approximately $2.19 billion; we did not rely on the EPS impact and share count, which would produce a similar but not identical estimate.

** General Motors described a net $0.5 billion favorable adjustment primarily attributable to previously charged, refundable IEEPA tariffs. We use that amount as the best disclosed estimate rather than treating it as a separately reported cash receipt. GM separately disclosed an estimated $2.5–3.5 billion full-year EBIT-adjusted impact from the broader tariff environment; that figure is a forward-looking net cost estimate covering largely non-IEEPA tariffs and is unrelated to the refund pool measured here. Masco disclosed a similar net-only figure: approximately $95 million of net tariff benefit, principally in its Plumbing Products segment, for both the three and six months ended June 30, 2026 (indicating the full amount was recognized in the second quarter). As with GM, no separate gross or total-paid figure was disclosed alongside it. Dollar General took this a step further, disclosing only basis-point impacts directly (81 basis points to gross margin, 66 basis points to operating margin, both explicitly "after related reinvestments") and a $0.25 per-share EPS benefit, with no dollar figure anywhere in its release. We estimated approximately $55.5 million by backing into implied diluted shares from disclosed net income and EPS ($550.3 million ÷ $2.48 ≈ 221.9 million shares) and applying the per-share benefit — a derived, net-of-reinvestment, after-tax estimate, not a company-disclosed figure.

Why these refunds are difficult to find

Among the 11 largest recoveries, narrative-only disclosure accounts for 52 percent of the dollar amounts. Company-specific XBRL extension tags account for for 19 percent, and standard FASB-taxonomy tags for 5 percent. 

The remaining 24 percent — the single largest dollar amount in this group — was disclosed only verbally, on Walmart's earnings call, and does not yet appear in any SEC filing. A search of the standard FASB XBRL taxonomy alone would miss the large majority of the money sitting in just the largest recoveries. Companies have used at least four different disclosure approaches:

Stacked bar chart showing how the top 11 companies' 12.1 billion dollars in refunds was disclosed: 52 percent narrative only, 19 percent company extension tag, 5 percent standard FASB tag, and 24 percent spoken earnings call commentary

  1. Standard FASB taxonomy tags and dimensions. Amazon and a number of other companies reported refund amounts using a standard tag such as RecoveryOfDirectCosts , combined with an IEEPA tariff-refund dimension.
  2. Company-specific XBRL extension tags. Nike used InternationalEmergencyEconomicPowersActExpectedRecoveryOfTariffsPaid . FedEx used ProceedsFromInternationalEmergencyEconomicPowersActTariffs . UPS used IEEPATariffRefundClaimsSubmitted .
  3. Narrative or earnings disclosures. Apple, Ford, Target and General Motors disclosed material amounts without a directly usable numeric XBRL fact identifying the refund.
  4. Spoken commentary only, with no numeric disclosure in any filing. Walmart's CFO stated on the company's Q2 FY27 earnings call that Walmart "was eligible for approximately $2.9 billion of tariff refunds, amounting to approximately 0.5% of our annual U.S. net sales," and that "to date, we have received substantially all of these tariff refunds." At the time of this analysis, that figure does not appear in Walmart's earnings release, its 37-page investor presentation, or any SEC filing — only in the recording of the call itself.
  5. Disclosed only inside a non-GAAP reconciliation table. Boston Scientific's $83 million IEEPA tariff refund appears exclusively as a line item in its Q2 2026 non-GAAP earnings reconciliation exhibit, treated as a one-time add-back excluded from adjusted results in the same manner as restructuring or litigation charges. Fortive followed the identical pattern at a smaller scale: its 10-Q risk-factor language confirmed that refund claims were being submitted and approved amounts recognized within cost of sales, but disclosed no figure there; the $4.5 million pretax amount appeared only in the separate earnings release's non-GAAP reconciliation. Motorola Solutions disclosed its $60 million pretax benefit ($0.25 per share) the same way, in a single reconciliation footnote within its earnings release. Urban Outfitters followed the same pattern with a $95.66 million figure, shown using the standard parenthetical-negative convention as an add-back subtracted from GAAP results to arrive at adjusted figures.
  6. Acknowledged but never quantified. First Solar disclosed that receivables for outstanding IEEPA refund claims as of June 30, 2026 were included within "Other current assets," a balance sheet line that totaled $741.4 million as of June 30, 2026 (up from $643.1 million at December 31, 2025) — but the company never isolated what portion of that total, or its increase, related to tariff refunds specifically. We could not extract a comparable figure and have not included First Solar in the totals above.
  7. Quantified, but recognized as zero. Deckers Outdoor disclosed a total gross amount of tariffs paid of approximately $120,000 — immaterial at this analysis's scale — and stated explicitly that it had recognized none of it as of the filing date, applying a gain contingency model under ASC 450 and noting that cost-sharing arrangements with its independent manufacturers may mean its own net exposure is smaller than the gross figure regardless. Not included in the totals above.

Caterpillar is an especially useful example, even though its $392 million recovery has since fallen just outside this top group. It tagged the recovery as ReceivableForRecoveryOfImportDutiesNet. The tag itself does not mention IEEPA or tariffs. The accompanying text explains that the amount represents expected IEEPA recoveries for claims submitted and accepted through the government's CAPE system. 

Caterpillar also disclosed that its total IEEPA tariff costs since the tariffs took effect were approximately $1 billion — meaning roughly $600 million of its own paid tariffs ae not yet reflected in any refund total, ours included, pending further CAPE claim submissions and approvals. 

Capri Holdings pushed the same problem further; it accounted for its $65 million IEEPA tariff refund receivable under ASC 410-30, Environmental Obligations — an accounting standard written for environmental remediation, applied here by analogy — which means its XBRL facts are tagged using environmental-remediation elements with an IEEPA dimension attached. A search for tariff-specific or import-duty-specific tags would never surface it.

Company-specific totals require review

The facts also cannot simply be added together to give you a clear sense of tariff refunds. A company may disclose a consolidated recovery, business-segment components, cash received to date, a remaining receivable and a related liability; adding them all together could lead you down a wildly inaccurate path.

Nike, for example, reported a consolidated recovery of $986 million, disclosed in Note 1, Summary of Significant Accounting Policies of its 10-K filed July 15, 2026. It also reported $965 million for North America, $21 million for Converse and $302 million of proceeds received. The $965 million and $21 million are components of the $986 million total, while the $302 million is a cash-receipt subset. Adding all four observations would substantially overstate Nike's recovery.

UPS provides another example. Its disclosure reported approximately $500 million of approved Phase 1 claims, consisting of $200 million received and $300 million recorded as a receivable. The correct company-level amount is $500 million, not $1 billion — but if you added all three items together, $1 billion is what you’d get. 

Resideo Technologies and ADI Global Distribution present a third, structurally different version of the same trap. Resideo recognized approximately $27 million of IEEPA tariff refunds in its consolidated Q2 2026 results. ADI Global Distribution — Resideo's sole operating segment prior to its August 2026 spin-off — separately disclosed approximately $20 million of IEEPA refunds in its own pre-spin-off combined financial statements, covering the same period during which ADI was still wholly owned by Resideo. 

The $20 million is almost certainly a subset of Resideo's $27 million, not an additional amount; we count only Resideo's consolidated figure. A spin-off's carve-out financial statements can create the same kind of overlap as a company's own internal segment reporting, just across two separate SEC filers rather than within one.

What the $18.7 billion represents

For this first stage of the analysis, Calcbench is measuring the gross tariff-refund pool. The total includes disclosed refunds, expected recoveries, approved claims, refund receivables and clearly identified eligible amounts.

Where a company discloses both a cash-received amount and a separately recognized receivable for the remainder, we use the cash-received figure only, not the combined total. 

LCI Industries, for example, disclosed $94.9 million actually received alongside a separate $24.4 million receivable deemed probable but not yet collected; we use $94.9 million. Xylem disclosed $4 million received and a separate $12 million receivable; we use $4 million. 

This is a deliberate choice, and not the only defensible one; a reasonable rationale exists for using the full recognized total instead, since a receivable deemed probable under U.S. GAAP is not a speculative number. 

We chose the more conservative figure for consistency across companies with very different disclosure structures. Where a company discloses only a single recognized amount with no cash-received breakout at all — Solventum and McCormick among them — that total is the only figure available and is used as-is. 

Zimmer Biomet is a clean example of this: it states it "received a portion" of its $77 million in previously paid tariffs during the second quarter but never quantifies that portion separately, so the full $77 million recognized under its loss recovery accounting model is the figure used here. Calcbench's underlying data captures both the cash-received and total-recognized figures wherever a company discloses the split, so a reader who prefers the alternative convention can reconstruct it directly from the same source data. 

One further caveat applies to a single company: International Flavors & Fragrances disclosed $18 million of tariff refunds received, but explicitly net of amounts expected to be remitted to customers — the only entry in this analysis where the figure itself is already net rather than gross, with neither the gross amount received nor the size of the customer obligation being netted out separately disclosed. We include it at $18 million since no other figure is available, but it is not strictly comparable on a gross basis to every other company in this table.

We have not yet reduced the amounts for obligations to return refunds to customers or share them with suppliers, and the size of that reduction varies enormously by company. Target and Amazon, by contrast, disclosed no customer-refund liability at all — both recognized their refunds as a direct reduction of Cost of Sales with no stated pass-through obligation, implying the full amount was retained. 

FedEx received approximately $800 million and separately reported a $749 million customer-refund liability, leaving roughly $51 million retained net — about 6 percent of the gross figure. Medline's $332 million recovery carried an $89 million estimated customer-repayment accrual, implying roughly $243 million retained net, or about 73 percent. Cardinal Health's $200 million receivable produced a disclosed net operating-earnings benefit of approximately $100 million for the quarter, or roughly 50 percent retained, once its own customer repayment obligation is factored in. 

UPS's situation is structurally different from the other three. UPS describes itself as acting as an intermediary for cross-border shipments, at times paying tariffs on behalf of customers and passing those costs through under its contract terms. It recorded the full $500 million of CBP-approved refunds within Other current liabilities rather than as a straightforward asset, and has disclosed no dollar figure for what portion, if any, it expects to retain once entries are reconciled and refunds are passed through. That makes UPS's $500 million harder to compare directly to FedEx's, Medline's, or Cardinal Health's gross figures, which represent tariffs those companies paid on their own imported goods. 

Walmart presents a fifth pattern: no customer-refund liability, but an explicit statement that the benefit is being funneled into price investments rather than kept as pure margin. Walmart's own earnings materials note that adjusted operating income growth in constant currency of approximately 17 percent included a 750-basis-point net benefit from tariff refunds received, after accounting for those price investments — implying a current-quarter net operating income effect of roughly $600 million, a much smaller number than the $2.9 billion cumulative refund figure disclosed on the call.

On Holding sits at the opposite extreme from Walmart. As of June 30, 2026, the Swiss footwear and apparel company had paid CHF 55.6 million in IEEPA tariffs and submitted CHF 52.7 million for refund processing, but recognized none of it — applying a "virtually certain" recognition threshold, stricter than the "probable" standard used by most companies in this analysis, and concluding that bar had not yet been met. By August 11, 2026, the company reported it had actually received approximately CHF 27.9 million, to be recognized in the third quarter.

Hubbell followed a similar pattern on a smaller scale: as of June 30, 2026, it had recognized nothing under its ASC 450-30 gain contingency model, but disclosed as a subsequent event that it had since received approximately $30 million in refunds. We count both On Holding's and Hubbell's actually-received amounts in the total, on the basis that real cash changing hands is a meaningful threshold even when formal accounting recognition lags behind it. Trimble adds a further variation: of its $17.8 million approved refund, it received $13.9 million in cash during the quarter, but structured its planned customer refunds as a reduction of revenue rather than a cost-side liability the way FedEx, Medline, and Cardinal Health did — the same underlying obligation to share the benefit with customers, booked on a different line of the income statement. Williams-Sonoma introduces a direction none of the others do: of its $197.8 million initial claim (all but $3.2 million collected as of August 2, 2026), $47.5 million was provisioned not for customers but to reimburse merchandise vendors who had previously extended the company tariff-related price concessions — benefit flowing upstream to suppliers rather than downstream to customers. Williams-Sonoma also directed $10.0 million of the refund toward a one-time discretionary 401(k) contribution for its employees, a voluntary use of the windfall rather than an accounting obligation of any kind. TJX went much further in the same direction: of its $331 million in gross refunds, it accrued $112 million of incremental incentive compensation and discretionary bonus expense for employees globally, netting to a $219 million pretax profit benefit — a formal accrued expense more than eleven times the size of Williams-Sonoma's, showing that directing refund proceeds to employees is a repeatable choice, not a single company's gesture. The Gap confirmed this is not a one-off: of its $512 million in gross tariff refunds, $95 million was committed to certain vendors as what the company called a "commitment of appreciation," netting to $417 million recognized in cost of goods sold. We include UPS's full $500 million and Walmart's full $2.9 billion in the $18.7 billion gross pool, consistent with how every other company's gross figure is treated, but readers should not assume either company retains anything close to its full disclosed amount.

****** On Holding reports in Swiss francs. We converted its approximately CHF 27.9 million received to approximately $34.3 million using an approximate CHF/USD exchange rate of 1.23 for the relevant period; we did not attempt to pin down the exact daily rate, since the currency effect at this size is immaterial to the totals in this analysis. On Holding's disclosure is, to our knowledge, the most conservative recognition posture of any company covered here: despite CHF 55.6 million paid and CHF 52.7 million already submitted for processing, none of it had been recognized in the financial statements as of June 30, 2026.

Waterfall chart showing FedEx gross tariff refund of 800 million dollars, less a 749 million dollar customer refund liability, leaving 51 million dollars retained net

The immediate task is to identify and ringfence the gross refund population. Based on disclosures identified so far, that population totals approximately $18.7 billion across 101 public companies . The figure is a moving target in the most literal sense: Target and Lowe's each disclosed material IEEPA tariff refund impacts after this analysis was first compiled, adding a combined $1.08 billion and pushing Target directly into the top three; Walmart then disclosed, verbally, an amount larger than any other company's, adding a further $2.9 billion and taking the top spot outright. Target recognized $994 million as a reduction of Cost of Sales for the quarter and six months ended August 1, 2026, with no disclosed customer pass-through obligation. Lowe's disclosed a $0.11 per-share benefit to diluted and adjusted diluted EPS; applied to approximately 560 million diluted shares, that implies an after-tax impact of roughly $61.6 million, or approximately $81 million on a pre-tax basis grossed up at Lowe's approximate 24% effective tax rate.*** Caterpillar, separately, has disclosed roughly $600 million of its own paid IEEPA tariffs that are not yet reflected in any recovery figure, pending further CAPE claim submissions and approvals, and Cardinal Health noted that the majority of its refund requests fall under CBP's Phase 2 process, launched only in June 2026, with additional phases still to come. Taken together, these are concrete examples of a broader dynamic: CBP's refund process is still working through its early phases, and the total measured here reflects what has been recognized to date, not the full population of IEEPA tariffs eventually expected to be refunded. John Deere, reported separately, disclosed tariff recoveries of $110 million in its third fiscal quarter and $382 million for the first nine months of fiscal 2026 , embedded within its segment-level Production Costs reporting rather than called out as a standalone line — a reminder that some of the more generic "tariff recoveries" language in segment disclosures may be easy to overlook even when a specific dollar figure is present.*****

***** Deere's Q3 FY2026 disclosure does not use the term IEEPA and does not cite the Supreme Court ruling directly. We include it in this analysis on the basis of Deere's own fiscal 2025 Form 10-K, filed in late 2025, which stated: "On November 5, 2025, the United States Supreme Court heard oral arguments on tariffs imposed under the International Emergency Economic Powers Act (IEEPA). The court may provide tariff relief and the potential recovery of amounts previously paid. We are monitoring developments in this case and its impact on our future financial statements and business." Deere's subsequent "tariff recoveries" language, appearing in the first fiscal quarter after the ruling, is treated here as referring to that same IEEPA matter, though the Q3 disclosure itself does not make the connection explicit.

Advance Auto Parts, by contrast, disclosed a small but explicitly labeled figure: $26 million of second-quarter 2026 adjusted gross profit tied specifically to refunds of tariffs previously paid under IEEPA , with the company noting that the rest of its gross margin improvement was driven by unrelated merchandising initiatives. Unlike Deere's ambiguous phrasing, there is no inference required here — a useful reminder that disclosure quality varies as much among smaller amounts as it does among the largest ones.

*** Lowe's disclosed a $0.11 per-share benefit rather than a direct dollar figure. Applied to approximately 560 million diluted shares outstanding, this implies an after-tax net income impact of approximately $61.6 million. Because diluted EPS is an after-tax measure, we grossed this up using Lowe's approximate 24% effective tax rate (23.9% per its most recent 10-K) to estimate a pre-tax/gross figure of approximately $81 million, for rough comparability with the gross figures reported elsewhere in this analysis. Unlike Apple's gross-margin-based estimate, this figure is derived from an after-tax EPS impact and a tax-rate assumption and should be treated as a rougher approximation. At approximately $81 million, Lowe's does not rank among the largest recoveries identified so far.

**** Walmart's $2.9 billion figure comes from its Q2 FY27 earnings call (Bentonville, Ark., August 20, 2026), where the company's CFO stated Walmart "was eligible for approximately $2.9 billion of tariff refunds, amounting to approximately 0.5% of our annual U.S. net sales," and that "to date, we have received substantially all of these tariff refunds." At the time of this analysis, that figure does not appear in Walmart's earnings release, investor presentation, or any SEC filing; we cite the recording of the call directly, at approximately the 23:40–23:54 mark. Separately, Walmart's investor presentation states that adjusted operating income growth in constant currency of approximately 17% for the quarter included a 750-basis-point net benefit from tariff refunds received, after accounting for offsetting price investments — a figure that implies a current-quarter net operating income effect of roughly $600 million, which is not directly comparable to the $2.9 billion cumulative eligibility figure disclosed on the call. We use $2.9 billion as Walmart's entry in this analysis for consistency with how every other company's cumulative gross figure is treated, while noting that it is currently the only figure in this dataset sourced entirely from spoken commentary rather than a written filing or press release.

The broader lesson: structured data is essential to this analysis, but relying on a single taxonomy tag is not sufficient. A complete result requires standard XBRL facts, company extensions, dimensions and narrative disclosure text to be analyzed together — and, as FedEx shows, the gross number is only half the story until the pass-through obligations are netted out.


Friday, August 28, 2026

That’s it, folks — we now call time on our Q2 earnings updates! With more than 3,600 non-financial companies in our sample, we have reams of financial disclosures to review and ponder, so let’s get to it. 

As usual, we start with a snapshot of results compared to the year-ago period. Figure 1, below, shows revenue up 16 percent, operating income up 35 percent, cash up 14.9 percent, and net income up a whopping 62.8 percent.



Except, as we’ve said all earnings season long, that net income growth number is somewhat deceptive, because it’s driven by a small number of tech giants reporting staggering amounts of net income growth.


First was Alphabet ($GOOG), which reported an astonishing $112.2 billion in quarterly net income — but $97.8 billion of that number came from Google revaluing the 6 percent of SpaceX ($SPCX) shares that it owns. That one-time item alone (not even including the rest of Google’s net income!) accounts for 13 percent of all net income among the 3,600 companies we’ve been tracking this quarter.


Or consider the net income of Google, Nvidia, Meta ($META), and Microsoft ($MSFT). Those four firms alone reported $223.53 billion in net income altogether. That is 29.6 percent of all net income for our entire sample group ($755.33 billion).


If you strip just those four tech giants from our analysis, then net income growth for the other 3,600-ish firms was only 14.6 percent, not the 62.8 percent we see above.


We see similar trends in other important line items. For example, earlier this week we had a blog post examining capital expenditure spending. According to Figure 1, above, capex has risen 23.1 percent from the year-ago period — but that number includes the AI hyperscalers spending gobs of money on data centers. If you exclude those six hyperscaler firms, capex for everyone else only grew 6.3 percent.


This is why it pays to dive deeply into the data. Calcbench, of course, has all the data you need, indexed and structured and ready for solid analysis within minutes of companies filing that data with the Securities and Exchange Commission.


Meanwhile, as always, we also have the data from Figure 1 in table format instead.



Metric Q2-2026 Q2-2025 Firm Count YoY Change
Revenue $6.0T $5.1T 3,124 16.0%
Cost Of Revenue $3.3T $2.9T 2,698 13.9%
Capex $495.3B $402.4B 2,602 23.1%
Operating Expenses $1.6T $1.4T 3,322 11.5%
SGA Expense $772.2B $711.0B 3,359 8.6%
Operating Income $1.0T $741.7B 3,615 35.0%
EBIT $1.1T $682.1B 3,560 55.6%
Net Income $755.3B $464.0B 3,531 62.8%
Assets $34.5T $30.9T 3,595 11.5%
Cash $2.2T $1.9T 3,567 14.9%
Inventory $2.0T $1.9T 2,030 8.7%
Liabilities $21.2T $19.2T 3,575 10.8%
Total Debt $10.0T $9.2T 2,455 8.6%


Calcbench tracks these earnings using our Earnings Tracker template, which pulls in financial disclosures as companies file their latest earnings releases with the Securities and Exchange Commission. The Earnings Tracker provides an up-to-the minute snapshot of financial performance compared to the year-earlier period.


If Calcbench subscribers wish to get their hands on the template we use for this analysis, so you can conduct your own experiments at home, use this link to the file. 


Please note that it will only work with an active Calcbench subscription. If you need an active subscription (and who doesn’t, really, when swift access to real-time data is so important?), contact us at us@calcbench.com.


That’s all for Q2 earnings. Everyone enjoy the end of summer, and the Earnings Tracker will join us again in early October as we start to examine Q3!


Thursday, August 27, 2026

Now that just about all S&P 500 firms have filed their Q2 earnings reports, let’s take a closer look at financial performance and economic trends hidden within those numbers. First up: capex spending.

Capital expenditures are always a useful disclosure to observe because it helps analysts understand broader economic trends. If capex is rising, that means firms are confident enough in their business prospects to make more investments for long-term growth. If it’s falling, that suggests businesses are less confident about future growth and would rather preserve cash.


The debate these days, of course, is whether capex spending for corporations as a whole is being distorted by a small number of tech firms spending zillions of dollars on AI data centers — and whether, if you strip those AI hyperscalers out of the analysis, capex spending is not as good as the overall number seems. So the Calcbench research team (read: intern trying to look busy) used our Multi-Company page to investigate.


Answer: yes. The AI hyperscalers are skewing the capex spending curve for everyone else.


Specifically, the S&P 500 reported $416.77 billion in net capital expenditures in Q2 2026. That’s a 32.5 percent increase from the $314.44 billion reported in Q2 2025. Sounds good so far, right? 


But $188.24 billion of that Q2-2026 number (that is, 45 percent of the $416.77 billion total) came from six data center kingpins:


  • Amazon ($AMZN)

  • Alphabet ($GOOG)

  • Microsoft ($MSFT)

  • Meta Platforms ($META)

  • Oracle Corp. ($ORCL)

  • Micron Technology ($MU)


If we exclude those six data center players, then capex spending didn’t jump 32.5 percent in Q2. It rose only 6.3 percent from the year-ago period, a far less impressive number. 


Net Capex Q2-2025 Net Capex Q2-2026 YoY Growth
S&P 500 in total $314.4B $416.8B 32.5%
S&P 500 w/o hyperscalers $215.0B $228.5B 6.3%
Hyperscalers alone $99.4B $188.2B 89.3%

And who are these biggest spenders, you ask? We simply sorted our findings from largest to smallest, and answered the question instantly. See Figure 2, below.


Q2-2025 Q2-2026 YoY Change
Amazon $31.4B $53.1B 69.20%
Alphabet $22.4B $44.9B 100.14%
Microsoft Corp. $17.1B $35.8B 109.63%
Meta Platforms $16.5B $30.1B 82.10%
Oracle Corp. $9.1B $16.5B 81.64%
Micron Technology $2.9B $7.8B 166.37%
Walmart $6.4B $7.4B 15.64%
Exxon Mobil Corp. $6.3B $6.5B 3.88%
Tesla $2.4B $5.8B 142.11%
AT&T $4.9B $5.7B 16.40%

Wow. No hyperscaler even cracked the Top 5 this quarter. And the first non-hyperscalers that do make an appearance are global behemoths such as Walmart ($WMT), Tesla ($TSLA) and AT&T ($T). Of course those folks would be near the top somewhere.


This also raises another question. If the AI hyperscalers are skewing the total picture on capex spending, are they doing the same on other financial statement items too? We’ve noted previously that Google, for example, booked a $97.8 billion one-time gain on the value of SpaceX ($SPCX) shares that it owns, which inflated overall net income growth considerably this quarter. 


So what other outlier events are exerting a larger gravitational effect on corporate performance, and to what extent? Stay tuned for more analysis in future posts!


Next week marks the official end of Q2 earnings season, when Nvidia ($NVDA) closes out the season with its earnings announcement on Aug. 26. Of course Calcbench will have that data too, but for now let’s see what the big picture for corporate earnings looks like with earnings from 3,500 non-financial companies already on file.

Figure 1, below, is our latest snapshot. Interestingly, year-over-year revenue growth has somewhat decelerated this week as many more smaller companies finally filed their Q2 earnings. We went from 16.1 percent YoY revenue growth last week to only 15.3 percent growth this week. Operating income and net income growth also decelerated by small but still notable amounts.



As we’ve been calling out all earnings season long, the 59.5 percent growth in net income deserves a bit of the side-eye. A significant part of that increase comes from one-time gains in “Other Income” that a few tech giants are reporting, rather than from robust growth in core operations. 


The big culprit here is Google Alphabet ($GOOG), which reported an astonishing $112.2 billion in quarterly net income — but $97.8 billion of that number came from Google revaluing the 6 percent of SpaceX ($SPCX) shares that it owns. 


Well, that $97.8 billion net income item is 14.5 percent of the total $674.6 billion in net income for all 3,400+ firms in our sample. If we exclude that Google gain, net income has risen only 36.3 percent from one year ago. Still solid growth, but not anywhere near what the headline number suggests. 


This is why it pays to dive deeply into the data. Calcbench, of course, has all the data you need, indexed and structured and ready for solid analysis within minutes of companies filing that data with the Securities and Exchange Commission.


Meanwhile, as always, we also have the data from Figure 1 in table format instead.


Metric Q2 2026 Q2 2025 Count YoY Change
Revenue $5.71T $4.95T 3,039 15.3%
Cost Of Revenue $3.22T $2.83T 2,620 13.6%
Capex $488.98B $380.35B 2,537 28.6%
Operating Expenses $1.50T $1.35T 3,240 11.3%
SGA Expense $735.26B $677.43B 3,278 8.5%
Operating Income $917.50B $697.34B 3,526 31.6%
EBIT $966.37B $635.04B 3,478 52.2%
Net Income $674.59B $423.07B 3,445 59.5%
Assets $33.31T $30.00T 3,507 11.1%
Cash $2.07T $1.81T 3,481 14.1%
Inventory $1.92T $1.78T 1,966 7.7%
Total Debt $9.78T $9.05T 2,395 8.1%
Liabilities $20.64T $18.68T 3,488 10.5%

Calcbench tracks these earnings using our Earnings Tracker template, which pulls in financial disclosures as companies file their latest earnings releases with the Securities and Exchange Commission. The Earnings Tracker provides an up-to-the minute snapshot of financial performance compared to the year-earlier period.


If Calcbench subscribers wish to get their hands on the template we use for this analysis, so you can conduct your own experiments at home, use this link to the file. 


Please note that it will only work with an active Calcbench subscription. If you need an active subscription (and who doesn’t, really, when swift access to real-time data is so important?), contact us at us@calcbench.com.


That’s all for this week. Come back next Friday for more!


Friday, August 14, 2026

Following the invalidation of tariffs imposed under the International Emergency Economic Powers Act (IEEPA), public companies have begun reporting significant tariff refunds, expected recoveries, approved claims and refund receivables.

Calcbench has identified approximately $9.4 billion of gross tariff refunds across 55 public companies. The 10 largest company-level amounts identified so far account for approximately $7.8 billion of the total:

Company Ticker Gross refund or recovery How disclosed
Apple AAPL $2.19 billion* Narrative and earnings disclosure
Ford Motor F $1.30 billion Narrative disclosure
Nike NKE $986 million Company-specific XBRL extension
FedEx FDX $800 million Company-specific XBRL extension
Amazon AMZN $640 million FASB-taxonomy XBRL fact and dimension
General Motors GM $500 million** Narrative disclosure
UPS UPS $500 million Company-specific XBRL extension
Caterpillar CAT $392 million Company-specific XBRL extension
Medline MDLN $332 million FASB-taxonomy XBRL fact and dimension
Cardinal Health CAH $200 million Company-specific XBRL extension and narrative disclosure

The distribution is decidedly top-heavy. Those 10 companies with the largest amounts represent approximately 83% of the $9.4 billion total, and the five largest account for approximately 63%. That concentration tracks with a broader pattern visible across many parts of today’s marketplace: a relatively small number of very large companies often account for a disproportionate share of the aggregate dollars.

* Apple reported that tariff refunds added approximately 2 percentage points to quarterly gross margin and $0.11 to diluted earnings per share. Applying the gross-margin effect to quarterly revenue of $109.417 billion produces an estimated gross recovery of approximately $2.19 billion.

** General Motors described a net $0.5 billion favorable adjustment primarily attributable to previously charged, refundable IEEPA tariffs. We use that amount as the best disclosed estimate rather than treating it as a separately reported cash receipt.

Why these refunds are difficult to find

A search of the standard FASB XBRL taxonomy finds a meaningful portion of the population, but it does not find everything. Companies have used at least three different disclosure approaches:

  1. Standard FASB taxonomy tags and dimensions. Amazon and a number of other companies reported refund amounts using a standard tag such as RecoveryOfDirectCosts, combined with an IEEPA tariff-refund dimension.
  2. Company-specific XBRL extension tags. Nike used InternationalEmergencyEconomicPowersActExpectedRecoveryOfTariffsPaid. FedEx used ProceedsFromInternationalEmergencyEconomicPowersActTariffs. UPS used IEEPATariffRefundClaimsSubmitted.
  3. Narrative or earnings disclosures. Apple, Ford and General Motors disclosed material amounts without a directly usable numeric XBRL fact identifying the refund.

Caterpillar is an especially useful example. It tagged its $392 million recovery as ReceivableForRecoveryOfImportDutiesNet but the tag itself does not mention IEEPA or tariffs. The accompanying text explains that the amount represents expected IEEPA recoveries for claims submitted and accepted through the government's CAPE system.

Company-level totals require review

The facts also cannot simply be added together. A company may disclose a consolidated recovery, business-segment components, cash received to date, a remaining receivable and a related liability.

Nike, for example, reported a consolidated recovery of $986 million. It also reported $965 million for North America, $21 million for Converse and $302 million of proceeds received. The $965 million and $21 million are components of the $986 million total, while the $302 million is a cash-receipt subset. Adding all four observations would substantially overstate Nike's recovery.

UPS provides another example. It reported approximately $500 million of approved Phase 1 claims, consisting of approximately $200 million received and $300 million recorded as a receivable. The correct company-level amount is $500 million, not $1.0 billion.

What the $9.4 billion represents

For this first stage of the analysis, Calcbench is measuring the gross tariff-refund pool. The total includes disclosed refunds, expected recoveries, approved claims, refund receivables, and clearly identified eligible amounts.

We have not yet reduced the amounts for obligations to return refunds to customers or share them with suppliers. FedEx, for example, received approximately $800 million and separately reported a $749 million customer-refund liability. UPS also expects to pass approved refunds through to customers. Those obligations are important, but they answer a different question: How much of the gross refund will each company ultimately retain?

The immediate task is to identify and ringfence the gross refund population. Based on disclosures identified so far, that population totals approximately $9.4 billion across 55 public companies. The figure is likely to grow as more companies report and as additional extension-tagged and narrative disclosures are identified.

The broader lesson: structured data is essential to this analysis, but relying on a single taxonomy tag is not sufficient. A complete result requires standard XBRL facts, company extensions, dimensions, and narrative disclosure text to be analyzed altogether.


We are now nearing the end of Q2 earnings season, with data from more than 3,000 non-financial companies in our sample group. At this point the overall picture isn’t likely to change much, and it really hasn’t changed much since last week either: this has been a good quarter for Corporate America.

As you can see in Figure 1, below, revenue, operating income, EBIT, and net income are all up from the year-ago period by double digits. Cost of revenue and operating expenses are up by double digits too, but neither one is exceeding revenue growth, so companies are keeping their financial noses above water. Can’t complain about any of that. 





We did want to call out that impressive-looking net income number, up 65.9 percent from Q2 2025. A jump like that might seem super-cool at first glance, but remember: a significant part of it comes from one-time gains that a handful of companies are reporting, rather than booming growth in core operations.


We first noted that issue several weeks ago when Google Alphabet ($GOOG) reported an astonishing $112.2 billion in quarterly net income, but $97.8 billion of that number came from Google revaluing the 6 percent of SpaceX ($SPCX) shares that it owns. That single $97.8 billion item was responsible for 40.5 percent of all net income we noted that week, among more than 280 firms.


That dynamic is still very much afoot in net income growth. Indeed, the Wall Street Journal finally caught onto the story this week, with an article that documented $121 billion in net income that actually came from one-time investment gains from exactly two companies: Google and Amazon ($AMZN). 


Net income for all 3,000+ companies in our sample this week was $658.9 billion, up 65.9 percent from one year ago. But if you strip out that $121 billion from Google and Amazon, then total year-over-year net income gains were only 35.4 percent — not shabby at all, but certainly not the 65.9 percent that has less-attentive Wall Street investors swooning. 


In contrast, when we look at operating income, that number is up 32.5 percent year-over-year, very similar to the 35.4 percent growth in net income when you strip out those one-time investment gains from the tech giants. 


This is why it pays to dive deeply into the data. Calcbench, of course, has all the data you need, indexed and structured and ready for solid analysis within minutes of companies filing that data with the Securities and Exchange Commission.


Meanwhile, as always, we also have the data from Figure 1 in table format instead.


Metric Q2 2026 Q2 2025 Count YoY Change
Revenue $5.30T $4.56T 2,724 16.1%
Cost Of Revenue $2.94T $2.56T 2,350 14.6%
Capex $485.11B $368.52B 2,365 31.6%
Operating Expenses $1.42T $1.27T 2,850 11.6%
SGA Expense $650.02B $597.53B 2,881 8.8%
Operating Income $880.92B $664.68B 3,092 32.5%
EBIT $936.02B $596.30B 3,053 57.0%
Net Income $658.86B $397.21B 3,031 65.9%
Assets $31.77T $28.53T 3,079 11.3%
Cash $1.95T $1.70T 3,064 14.7%
Inventory $1.73T $1.61T 1,776 7.8%
Total Debt $9.47T $8.74T 2,118 8.4%
Liabilities $19.72T $17.82T 3,053 10.6%

Calcbench tracks these earnings using our Earnings Tracker template, which pulls in financial disclosures as companies file their latest earnings releases with the Securities and Exchange Commission. The Earnings Tracker provides an up-to-the minute snapshot of financial performance compared to the year-earlier period.


If Calcbench subscribers wish to get their hands on the template we use for this analysis, so you can conduct your own experiments at home, use this link to the file. 


Please note that it will only work with an active Calcbench subscription. If you need an active subscription (and who doesn’t, really, when swift access to real-time data is so important?), contact us at us@calcbench.com.


That’s all for this week. Come back next Friday for more!


Everyone knows that the tech giants and AI hyperscalers are betting big on data centers. Calcbench has been taking a deep dive into Q2 disclosures of those companies, and today we offer a better sense of how big those bets are.

Bets, by the way, that aren’t included on the tech giants’ balance sheets.


These bets travel under the rather boring names “uncommenced leases” or “unrecognized lease commitments.” As the name implies, these are leases (typically for AI data centers) that the company has signed and do exist, but the leases haven’t yet started and don’t appear on the company’s balance sheet. 


Altogether, among the six companies leading the charge on data center development, these uncommenced lease expenses now exceed $1 trillion.


Figure 1, below, shows how the expenses have soared in recent years — from $321.5 billion in 2024, to $700.2 billion in 2025, to $1.13 trillion as of Q2 2026. 



As you can see, different companies are racking up these uncommenced lease costs at different rates. In relative terms, the one with the steepest increases is Google Alphabet ($GOOG), which had a jump of 1,150 percent; but that’s mostly because Alphabet started from an extremely low amount in 2024 ($7.2 billion), which reached $91 billion today. But that $91 billion is still lower in absolute dollars than the uncommenced lease commitments carried by Facebook Meta ($META) or Microsoft ($MSFT), which currently stand at $279 billion and $329 billion, respectively.


Another way to think about the numbers is to look at which company was incurring the largest share of unrecognized commitments in any given year. That is, if all six companies had $100 billion in unrecognized commitments in 2025, each company accounted for how much of that total? That’s represented in Figure 2, below. 



As you can see, Facebook has been accounting for an increasingly large percentage of the whole amount every year, even as that whole amount grew larger in absolute dollar terms year over year. 


Finally, we did a quick analysis to compare these off-balance sheet commitments to each company’s total liabilities. That gives a sense of how much the company’s balance sheet could go through the blender if those off-balance sheet commitments suddenly did have to be brought back onto the balance sheet. See Figure 3, below.



If any readers are suddenly wondering, “Wait, isn’t this what happened with Lehman Bros. in 2008 just before the financial crisis?” — well, it could be. 


For example, if Facebook had to bring all those not-yet recognized lease commitments onto the balance sheet all at once, without any corresponding increase in assets because nobody was using AI like forecasters expected, that would balloon total liabilities by 148 percent and be a disaster for stockholders. But Facebook claims it does have revenue commitments to back up all these lease commitments when the time comes. If those revenue commitments turn into actual revenue, then everything will be fine.


Where to Find All These Disclosures


That’s easy enough. For starters, you can always use the Calcbench Disclosures & Footnotes Query page to pull up specific footnote disclosures and read exactly what the company is saying. The good stuff is always in the fine print!


That said, not all companies disclose their unrecognized leasing commitments in the same location. For example, Amazon ($AMZN) discloses lease information in its Commitments and Contingencies footnote, because leases are commitments to future expenses. In contrast, Microsoft reports its future costs in a dedicated Leases footnotes, because the commitments are leases.


So you need to look. You can do that by studying the exact footnote disclosures that each company makes from the list on the left-hand side of your screen and then choosing whichever footnote makes the most sense. You might need to search both the Commitments and Leases footnotes if a company reports them both, but the information will be in there somewhere.


You can also use our Multi-Company page to search disclosures across a group of companies. Start by searching for the XBRL tag:


UnrecordedUnconditionalPurchaseObligationBalanceSheetAmount


That should pull up the relevant amounts for whatever period you’re searching. You can then do a time-series pull to see how that amount has changed over time and export the whole thing in Excel.


This was a busy week for corporate earnings, as more than 1,000 companies across a wide range of industries filed their Q2 earnings reports. We now have 2,050 non-financial companies in our famed Earnings Tracker, so let’s see where things stand.

As you can see in Figure 1, below, the numbers still look respectable — even a bit better than last week’s earnings update. 





Revenue is up 16.1 percent from the year-ago period, while cost of revenue is up 14.4 percent. The spread between those numbers (170 basis points) is a bit better than last week, when the spread was only 100 points. 


Operating income is up 31.5 percent (better than last week), and net income is up 63.7 percent (still largely thanks to a one-time accounting adjustment from Google Alphabet’s stake in SpaceX, which we discussed a few weeks ago). Cash, EBIT, total assets, cash flow from operations; they’re all moving in the right direction.


Questions we still want to explore as soon as our crack research team gets back from Montauk… 


  • To what extent is that capex number (up 29.8 percent) driven by the AI hyperscalers spending zillions on data centers? If we exclude them, how much is everyone else spending on capex? 

  • Which industries are enjoying the biggest growth in earnings? Which ones are seeing the least? 

  • Which firms are seeing the best growth in free cash flow, since FCF is so valuable for investing in new projects, share buybacks, and more? 


Those questions are all easy enough to answer with Calcbench, and we’ll start answering them next week now that we have a critical mass of Q2 filers in the sample.


Meanwhile, as always, we also have the data from Figure 1 in table format instead.


Metric Q2 2026 Q2 2025 Count YoY Change
Revenue $4.91T $4.23T 1,965 16.1%
Cost of Revenue $2.71T $2.37T 1,741 14.4%
Capex $451.09B $347.58B 1,764 29.8%
Operating Expenses $1.32T $1.19T 1,958 10.8%
SG&A Expense $608.89B $559.94B 1,943 8.7%
Operating Income $851.44B $647.30B 2,101 31.5%
EBIT $918.61B $584.02B 2,063 57.3%
Net Income $641.44B $391.74B 2,066 63.7%
Assets $29.53T $26.60T 2,095 11.0%
Cash $1.77T $1.55T 2,082 14.2%
Inventory $1.59T $1.48T 1,348 7.2%
Total Debt $8.69T $8.09T 1,541 7.4%
Liabilities $18.35T $16.66T 2,065 10.2%


Calcbench tracks these earnings using our Earnings Tracker template, which pulls in financial disclosures as companies file their latest earnings releases with the Securities and Exchange Commission. The Earnings Tracker provides an up-to-the minute snapshot of financial performance compared to the year-earlier period.


If Calcbench subscribers wish to get their hands on the template we use for this analysis, so you can conduct your own experiments at home, use this link to the file. 


Please note that it will only work with an active Calcbench subscription. If you need an active subscription (and who doesn’t, really, when swift access to real-time data is so important?), contact us at us@calcbench.com.


That’s all for this week. Come back next Friday for more!


FREE Calcbench Premium
Two Week Trial

Research financial & accounting data like never before. Get features designed for better insights. Try our enhanced Excel Add-in. Sign up now to try the Premium Suite, or contact us for a demo.